SINHER TECHNOLOGY INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.55 TWD | -0.14% |
|
-0.56% | +0.14% |
| 05-13 | Sinher Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-07 | Sinher Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,379 | 3,245 | 3,490 | 3,059 | 2,731 | 2,613 |
| Enterprise Value (EV) 1 | 2,069 | 1,930 | 2,364 | 1,885 | 1,019 | 1,014 |
| P/E ratio | 7.34 x | 15.7 x | 8.38 x | 16.9 x | 13.3 x | 710 x |
| Yield | 7.62% | 5.73% | 6.4% | 4.87% | 4.77% | 2.82% |
| Capitalization / Revenue | 1.39 x | 1.44 x | 1.19 x | 1 x | 1.21 x | 1.37 x |
| EV / Revenue | 0.85 x | 0.86 x | 0.8 x | 0.62 x | 0.45 x | 0.53 x |
| EV / EBITDA | 2.98 x | 4.12 x | 2.91 x | 3.89 x | 3.88 x | 8.82 x |
| EV / FCF | 10.2 x | 5.33 x | -45.3 x | 7.54 x | 1.59 x | 16.5 x |
| FCF Yield | 9.82% | 18.8% | -2.21% | 13.3% | 62.9% | 6.05% |
| Price to Book | 1.01 x | 0.98 x | 0.99 x | 0.88 x | 0.77 x | 0.77 x |
| Nbr of stocks (in thousands) | 73,538 | 74,417 | 74,417 | 74,417 | 74,417 | 73,617 |
| Reference price 2 | 45.95 | 43.60 | 46.90 | 41.10 | 36.70 | 35.50 |
| Announcement Date | 19-02-27 | 20-02-26 | 21-02-26 | 22-02-25 | 23-03-20 | 24-03-07 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,439 | 2,247 | 2,941 | 3,046 | 2,256 | 1,909 |
| EBITDA 1 | 695 | 468.3 | 812.5 | 484 | 262.8 | 115 |
| EBIT 1 | 539.6 | 307.8 | 655.3 | 314.3 | 99.52 | -22.63 |
| Operating Margin | 22.13% | 13.7% | 22.28% | 10.32% | 4.41% | -1.19% |
| Earnings before Tax (EBT) 1 | 640.5 | 272.2 | 545.1 | 270.4 | 279.2 | 31.65 |
| Net income 1 | 470.2 | 207.1 | 420.9 | 181.9 | 205.5 | 3.813 |
| Net margin | 19.28% | 9.21% | 14.31% | 5.97% | 9.11% | 0.2% |
| EPS 2 | 6.260 | 2.770 | 5.600 | 2.430 | 2.750 | 0.0500 |
| Free Cash Flow 1 | 203.2 | 362.5 | -52.17 | 249.9 | 641.2 | 61.34 |
| FCF margin | 8.33% | 16.13% | -1.77% | 8.2% | 28.43% | 3.21% |
| FCF Conversion (EBITDA) | 29.24% | 77.4% | - | 51.64% | 244% | 53.33% |
| FCF Conversion (Net income) | 43.22% | 175.02% | - | 137.35% | 312.1% | 1,608.69% |
| Dividend per Share 2 | 3.500 | 2.500 | 3.000 | 2.000 | 1.750 | 1.000 |
| Announcement Date | 19-02-27 | 20-02-26 | 21-02-26 | 22-02-25 | 23-03-20 | 24-03-07 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 |
|---|---|---|---|
| Net sales 1 | - | 469.6 | 415.9 |
| EBITDA | - | - | - |
| EBIT 1 | - | 5.478 | -14.52 |
| Operating Margin | - | 1.17% | -3.49% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 11.26 | - | - |
| Net margin | - | - | - |
| EPS | 0.1500 | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 23-11-06 | 24-03-07 | 24-05-13 |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1,310 | 1,314 | 1,127 | 1,174 | 1,712 | 1,599 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 203 | 362 | -52.2 | 250 | 641 | 61.3 |
| ROE (net income / shareholders' equity) | 14.5% | 6.19% | 12.3% | 5.18% | 5.85% | 0.11% |
| ROA (Net income/ Total Assets) | 8.23% | 4.78% | 9.9% | 4.51% | 1.46% | -0.35% |
| Assets 1 | 5,713 | 4,334 | 4,250 | 4,036 | 14,042 | -1,104 |
| Book Value Per Share 2 | 45.60 | 44.30 | 47.60 | 46.90 | 47.50 | 46.00 |
| Cash Flow per Share 2 | 18.40 | 17.40 | 15.40 | 18.30 | 24.80 | 23.60 |
| Capex 1 | 128 | 96.1 | 256 | 197 | 44.2 | 141 |
| Capex / Sales | 5.26% | 4.28% | 8.7% | 6.45% | 1.96% | 7.37% |
| Announcement Date | 19-02-27 | 20-02-26 | 21-02-26 | 22-02-25 | 23-03-20 | 24-03-07 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.14% | 80.34M | |
| +37.19% | 36.22B | |
| -0.81% | 9.64B | |
| +4.73% | 6.11B | |
| -12.08% | 4.31B | |
| +4.05% | 2.35B | |
| +33.42% | 951M | |
| +4.60% | 558M | |
| +22.59% | 221M | |
| +27.73% | 198M |
- Stock Market
- Equities
- 4999 Stock
- Financials Sinher Technology Inc.
