Stock SPORT SIAM SPORT SYNDICATE PUBLIC COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Siam Sport Syndicate Public Company

Equities

SPORT

TH0545010Z04

Consumer Publishing

End-of-day quote Thailand S.E.
Other stock markets
- THB - Intraday chart for Siam Sport Syndicate Public Company
2023 Siam Sport Syndicate Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Siam Sport Syndicate Public Company Limited Auditor Raises 'Going Concern' Doubt CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 333.1 106.4 113.5 28.38 28.38 28.38
Enterprise Value (EV) 1 941 911.5 954.4 1,115 1,321 1,214
P/E ratio -1.42 x -0.43 x -0.43 x -0.09 x -0.09 x -0.15 x
Yield - - - - - -
Capitalization / Revenue 0.33 x 0.09 x 0.12 x 0.05 x 0.06 x 0.07 x
EV / Revenue 0.92 x 0.77 x 1 x 2.04 x 2.76 x 2.92 x
EV / EBITDA -6.34 x -5.81 x -4.7 x -4.55 x -5.84 x -8.86 x
EV / FCF 12 x -8.6 x -13.8 x -7.73 x -8.32 x -13.6 x
FCF Yield 8.34% -11.6% -7.22% -12.9% -12% -7.34%
Price to Book 3.77 x 27.3 x -0.45 x -0.05 x -0.03 x -0.03 x
Nbr of stocks (in thousands) 456,366 709,571 709,573 709,573 709,573 709,573
Reference price 2 0.7300 0.1500 0.1600 0.0400 0.0400 0.0400
Announcement Date 2/28/18 2/28/19 3/24/21 3/24/21 3/21/22 3/24/23
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,022 1,178 954.4 545.9 479.4 416.3
EBITDA 1 -148.3 -156.9 -203.2 -245 -226.2 -137
EBIT 1 -188.3 -219 -257.9 -295.4 -274.4 -177.2
Operating Margin -18.42% -18.58% -27.02% -54.11% -57.24% -42.57%
Earnings before Tax (EBT) 1 -193.3 -163.4 -262.3 -304.2 -332.7 -197.9
Net income 1 -200 -169.3 -266 -304.1 -329.3 -188.3
Net margin -19.56% -14.37% -27.88% -55.7% -68.69% -45.24%
EPS 2 -0.5124 -0.3500 -0.3749 -0.4285 -0.4641 -0.2654
Free Cash Flow 1 78.5 -105.9 -68.94 -144.2 -158.7 -89.04
FCF margin 7.68% -8.99% -7.22% -26.42% -33.11% -21.39%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/18 2/28/19 3/24/21 3/24/21 3/21/22 3/24/23
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 608 805 841 1,086 1,292 1,186
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -4.098 x -5.13 x -4.137 x -4.435 x -5.712 x -8.653 x
Free Cash Flow 1 78.5 -106 -68.9 -144 -159 -89
ROE (net income / shareholders' equity) -126% -274% 242% 76.8% 46% 19.3%
ROA (Net income/ Total Assets) -7.67% -9.32% -11% -14.9% -15.6% -13.8%
Assets 1 2,608 1,816 2,411 2,047 2,118 1,364
Book Value Per Share 2 0.1900 0.0100 -0.3600 -0.8100 -1.280 -1.520
Cash Flow per Share 2 0.1100 0.0400 0.0400 0.0200 0.0100 0
Capex 1 3.43 13.1 3.97 5.23 3.97 10.7
Capex / Sales 0.34% 1.11% 0.42% 0.96% 0.83% 2.56%
Announcement Date 2/28/18 2/28/19 3/24/21 3/24/21 3/21/22 3/24/23
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Book Publishing

1st Jan change Capi.
SIAM SPORT SYNDICATE PUBLIC COMPANY Stock Siam Sport Syndicate Public Company
0.00% 899K
SHANDONG PUBLISHING&MEDIA CO.,LTD Stock Shandong Publishing&Media Co.,Ltd
+26.01% 3.39B
CHINESE UNIVERSE PUBLISHING AND MEDIA GROUP CO., LTD. Stock Chinese Universe Publishing and Media Group Co., Ltd.
+12.59% 2.82B
ZHEJIANG PUBLISHING & MEDIA CO., LTD. Stock Zhejiang Publishing & Media Co., Ltd.
0.00% 2.29B
COL GROUP CO.,LTD. Stock COL Group Co.,Ltd.
-16.13% 2.22B
CHINA SCIENCE PUBLISHING & MEDIA LTD. Stock China Science Publishing & Media Ltd.
-22.50% 2.11B
ANHUI XINHUA MEDIA CO., LTD. Stock Anhui Xinhua Media Co., Ltd.
-0.29% 1.84B
CHINA PUBLISHING & MEDIA HOLDINGS CO., LTD. Stock China Publishing & Media Holdings Co., Ltd.
-26.86% 1.56B
CENTRAL CHINA LAND MEDIA CO.,LTD Stock Central china land media CO.,LTD
+3.91% 1.4B
SCHOLASTIC CORPORATION Stock Scholastic Corporation
-5.92% 992M
Book Publishing
  1. Stock Market
  2. Equities
  3. SPORT Stock
  4. Financials Siam Sport Syndicate Public Company