Financials SHT Smart High-Tech AB

Equities

SHT B

SE0016843809

Semiconductors

End-of-day quote NORDIC GROWTH MARKET 18:00:00 2024-06-26 EDT 5-day change 1st Jan Change
24.3 SEK -9.33% Intraday chart for SHT Smart High-Tech AB -8.30% +84.79%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 187.6 162.2 233.7
Enterprise Value (EV) 1 145.3 134.2 228.6
P/E ratio -51.2 x -7.01 x -6.64 x
Yield - - -
Capitalization / Revenue 27.3 x 38.2 x 65.5 x
EV / Revenue 21.2 x 31.6 x 64.1 x
EV / EBITDA -20 x -4.85 x -6.58 x
EV / FCF -11,038,322 x -5,846,896 x -6,641,956 x
FCF Yield -0% -0% -0%
Price to Book 3.9 x 5.08 x 10.2 x
Nbr of stocks (in thousands) 13,400 13,518 17,769
Reference price 2 14.00 12.00 13.15
Announcement Date 22-04-08 23-04-06 24-04-25
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 3.011 6.851 6.862 4.245 3.568
EBITDA 1 0.1856 -0.1102 -7.268 -27.65 -34.76
EBIT 1 -0.0424 -0.2833 -7.766 -29.26 -38.05
Operating Margin -1.41% -4.14% -113.17% -689.33% -1,066.38%
Earnings before Tax (EBT) 1 -0.0566 -0.1716 -4.556 -28.9 -37.64
Net income 1 -0.0436 -0.1687 -3.665 -26.58 -35.19
Net margin -1.45% -2.46% -53.41% -626.03% -986.39%
EPS - -0.0159 -0.2735 -1.713 -1.981
Free Cash Flow - -4.727 -13.16 -22.96 -34.42
FCF margin - -68.99% -191.82% -540.82% -964.88%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21-03-01 21-03-01 22-04-08 23-04-06 24-04-25
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 3.83 1.26 42.3 28 5.01
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -4.73 -13.2 -23 -34.4
ROE (net income / shareholders' equity) - -3.55% -15% -59.8% -112%
ROA (Net income/ Total Assets) - -1.52% -14.5% -34% -56%
Assets 1 - 11.07 25.36 78.12 62.82
Book Value Per Share - 0.4400 3.590 2.360 1.290
Cash Flow per Share - 0.1200 3.160 1.800 0.4500
Capex 1 0.65 0.13 4.73 6.78 2.59
Capex / Sales 21.69% 1.97% 68.88% 159.81% 72.61%
Announcement Date 21-03-01 21-03-01 22-04-08 23-04-06 24-04-25
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SHT B Stock
  4. Financials SHT Smart High-Tech AB