SEYLAN DEVELOPMENTS PLC Level 15, Seylan Towers, No: 90, Galle Road, Colombo 03.
Interim Financial Statements
Quarter Ended 30 th September 2022
SEYLAN DEVELOPMENTS PLC
STATEMENT OF FINANCIAL POSITION
SEP 30, 2022 | DEC 31, 2021 | Growth | ||||||
(Un Audited) | (Audited) | % | ||||||
Rs '000 | Rs '000 | |||||||
Assets | ||||||||
Non Current Assets | ||||||||
Property, plant & equipment | 4,741 | 5,355 | (11.46) | |||||
Investment property | 5,598,509 | 5,550,656 | 0.86 | |||||
Other investments | 170,893 | 200,043 | (14.57) | |||||
Total Non Current Assets | 5,774,143 | 5,756,054 | 0.31 | |||||
Current Assets | ||||||||
Inventories | 14,703 | 6,264 | 134.72 | |||||
Trade and other receivables | 50,285 | 37,728 | 33.28 | |||||
Other investments | 630 | 10,355 | (93.92) | |||||
Income tax receivable | 9,607 | 51,165 | (81.22) | |||||
Cash and cash equivalents | 227,875 | 206,434 | 10.39 | |||||
Total Current Assets | 303,100 | 311,946 | (2.84) | |||||
Total Assets | 6,077,243 | 6,068,000 | 0.15 | |||||
Equity and Liabilities | ||||||||
Equity | ||||||||
Stated capital | 1,644,392 | 1,644,392 | - | |||||
Reserves | 475,174 | 495,833 | (4.17) | |||||
Retained earnings | 3,130,711 | 3,133,404 | (0.09) | |||||
5,250,277 | 5,273,629 | (0.44) | ||||||
Non Current Liabilities | ||||||||
Deferred tax liability | 679,311 | 659,511 | 3.00 | |||||
679,311 | 659,511 | 3.00 | ||||||
Current Liabilities | ||||||||
Other liabilities | 147,655 | 134,860 | 9.49 | |||||
147,655 | 134,860 | 9.49 | ||||||
Total Equity and Liabilities | 6,077,243 | 6,068,000 | 0.15 | |||||
Net Asset per Share | 35.48 | 35.64 | (0.44) |
- The Financial Statements have been prepared in compliance with the requirements of the Companies Act no 7 of 2007 .
- The above figures are subject to audit and has been prepared in compliance with the Rule 7.4 of the CSE Listing Rules and Sri Lanka Accounting Standard - LKAS 34 - Interim Financial Reporting.
Sgd. | Sgd. |
Kapila Ariyaratne | Somadasa Palihawadana |
Chairman | Deputy Chairman |
Sgd. | |
Nirmala Arangalage ( Mrs ) | |
Head of Finance |
01st November 2022
SEYLAN DEVELOPMENTS PLC
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE QUARTER ENDED | FOR THE NINE MONTHS ENDED | ||||||||||||
SEP 30, | SEP 30, | Growth | SEP 30, | SEPE 30, | Growth | ||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||
(Un Audited) | (Un Audited) | (Un Audited) | (Un Audited) | ||||||||||
Rs '000 | Rs '000 | % | Rs '000 | Rs '000 | % | ||||||||
Rental Income | 99,931 | 85,222 | 17.26 | 285,824 | 256,171 | 11.58 | |||||||
Other Income | 486 | 956 | (49.10) | 18,081 | 7,890 | 129.15 | |||||||
100,417 | 86,178 | 16.52 | 303,905 | 264,061 | 15.09 | ||||||||
Operating Expenses | (28,923) | (19,738) | 46.54 | (71,283) | (57,713) | 23.51 | |||||||
Operating Profit | 71,494 | 66,440 | 7.61 | 232,622 | 206,348 | 12.73 | |||||||
Net Finance income | 14,496 | 7,425 | 95.23 | 35,488 | 22,581 | 57.15 | |||||||
Profit Before Taxation | 85,990 | 73,865 | 16.41 | 268,110 | 228,929 | 17.12 | |||||||
Taxation | (20,531) | (17,429) | 17.80 | (63,653) | 43,891 | (245.02) | |||||||
Profit After Taxation | 65,459 | 56,436 | 15.99 | 204,457 | 272,820 | (25.06) | |||||||
Other comprehensive income | |||||||||||||
Net losses on investment in debt instruments measured at | (171) | (5,398) | (96.84) | (22,956) | (8,341) | 175.22 | |||||||
fair value through other comprehensive income | |||||||||||||
Deferred tax on components of other comprehensive | |||||||||||||
income | 17 | 540 | (96.84) | 2,296 | 834 | 175.22 | |||||||
Other comprehensive income for the period, net of | |||||||||||||
income tax | (154) | (4,858) | (96.84) | (20,660) | (7,507) | 175.22 | |||||||
Total comprehensive income for the period | 65,305 | 51,578 | 26.61 | 183,797 | 265,313 | (30.72) | |||||||
Rs | Rs | Rs | Rs | ||||||||||
Earnings / (Loss) Per Share | 0.44 | 0.38 | 15.99 | 1.38 | 1.84 | (25.06) | |||||||
SEYLAN DEVELOPMENTS PLC
STATEMENT OF CHANGES IN EQUITY
Stated Capital | Capital Reserve | Revaluation | Fair Value | Retained | Total | |||||||
Reserve | Reserve | Earnings | ||||||||||
Rs '000 | Rs '000 | Rs '000 | Rs '000 | Rs '000 | Rs '000 | |||||||
Balance as at 01.01.2021 | 1,644,392 | 525,494 | 1,627 | (30,407) | 2,960,814 | 5,101,920 | ||||||
Total Comprehensive Income for the period | ||||||||||||
Profit or Loss | - | - | - | - | 272,819 | 272,819 | ||||||
Other Comprehensive Income | ||||||||||||
Net fair value change in investment in debt instruments | ||||||||||||
measured at fair value through other comprehensive | ||||||||||||
Income | - | - | - | (8,341) | - | (8,341) | ||||||
Deferred Tax on components of other comprehensive | ||||||||||||
income | 834 | 834 | ||||||||||
- | - | - | (7,507) | - | (7,507) | |||||||
Total Comprehensive Income for the period | - | - | - | (7,507) | 272,819 | 265,312 | ||||||
Transactions recorded directly in equity | ||||||||||||
Dividend Paid | - | - | - | - | (177,558) | (177,558) | ||||||
Balance as at 30.09.2021 | 1,644,392 | 525,494 | 1,627 | (37,914) | 3,056,075 | 5,189,674 | ||||||
Balance as at 01.01.2022 | 1,644,392 | 525,494 | 3,926 | (33,586) | 3,133,404 | 5,273,630 | ||||||
Total Comprehensive Income for the period | ||||||||||||
Profit or Loss | - | - | - | - | 204,457 | 204,457 | ||||||
Other Comprehensive Income | ||||||||||||
Net fair value change in investment in debt instruments | ||||||||||||
measured at fair value through other comprehensive | ||||||||||||
Income | - | - | - | (22,956) | - | (22,956) | ||||||
Deferred Tax on components of other comprehensive | ||||||||||||
income | 2,296 | 2,296 | ||||||||||
- | - | - | (20,660) | 204,457 | (20,659) | |||||||
Total Comprehensive Income for the period | - | - | - | (20,660) | 204,457 | 183,797 | ||||||
Transactions recorded directly in equity | ||||||||||||
Dividend Paid | - | - | - | - | (207,151) | (207,151) | ||||||
Balance as at 30.09.2022 | 1,644,392 | 525,494 | 3,926 | (54,246) | 3,130,711 | 5,250,277 |
SEYLAN DEVELOPMENTS PLC
CASH FLOW STATEMENT
For the period | 01.01.22 - 30.09.22 | 01.01.21 - 30.09.21 | |
(Un Audited) | (Un Audited) | ||
Rs. 000 | Rs. 000 | ||
Cash Flows from Operating Activities | |||
Receipt from other Operating Activities | 303,905 | 264,062 | |
Cash payments to Employees, Suppliers and Tax Authorities | (70,604) | (57,143) | |
Interest Payments | (384) | (14) | |
Operating profit before changes in operating assets | 232,917 | 206,905 | |
(Increase)/Decrease in operating assets : | |||
Stock & Receivables | (20,993) | (8,594) | |
Increase/(Decrease) in operating liabilities : | |||
Deposits & Trade payables | 12,795 | 14,207 | |
Cash Generated from Operations | 224,719 | 212,518 | |
Income Tax paid | - | - | |
Net cash from Operating Activities | 224,719 | 212,518 | |
Cash Flows from Investing Activities | |||
Interest Received | 36,078 | 21,648 | |
Purchase of non-dealing Securities | (28,364) | (30,257) | |
Disposal of non-dealing Securities | 44,284 | 85,586 | |
Purchase of Property , Plant and Equipment | (272) | (695) | |
Additions to Investment Properties | (47,853) | (39,335) | |
Net cash from Investing Activities | 3,873 | 36,947 | |
Cash Flows from Financing Activities | |||
Dividends paid | (207,151) | (177,558) | |
Net Cash from Financing Activities | (207,151) | (177,558) | |
Total net increase in cash and cash equivalents during the period | 21,441 | 71,907 | |
Cash and Cash equivalents at beginning of period | 206,434 | 69,317 | |
Cash and Cash Equivalents at end of period | 227,875 | 141,224 | |
Reconciliation of Cash and Cash Equivalents | |||
Cash and Short Term Funds | 227,875 | 141,224 | |
227,875 | 141,224 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Seylan Developments plc published this content on 03 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 November 2022 12:22:01 UTC.
