Stock 8410 SEVEN BANK, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seven Bank, Ltd.

Equities

8410

JP3105220002

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-21 EDT 		5-day change 1st Jan Change
267.2 JPY +0.91% Intraday chart for Seven Bank, Ltd. +2.69% -10.84%
06-11 Seven Bank Records 90.6 Million ATM Transactions in May MT
06-10 Seven Bank, Ltd. Announces Non-Consolidated Monthly Data for May 2024 CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 328,754 297,457 280,902 311,695 345,943 312,602 - -
Enterprise Value (EV) 1 328,754 297,457 280,902 311,695 345,943 312,602 312,602 312,602
P/E ratio 12.6 x 11.5 x 13.5 x 16.5 x 10.9 x 15.9 x 13.4 x 12.3 x
Yield 3.94% 4.35% 4.6% 4.15% 3.72% 4.12% 4.12% 4.12%
Capitalization / Revenue 2.21 x 2.17 x 2.06 x 2.01 x 1.75 x 1.51 x 1.46 x 1.46 x
EV / Revenue 2.21 x 2.17 x 2.06 x 2.01 x 1.75 x 1.51 x 1.46 x 1.46 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - 5,588,113 x - - -
FCF Yield - - - - 0% - - -
Price to Book 1.49 x 1.28 x 1.16 x 1.24 x 1.28 x 1.06 x 1 x 0.82 x
Nbr of stocks (in thousands) 1,178,330 1,175,720 1,175,321 1,176,208 1,169,913 1,169,917 - -
Reference price 2 279.0 253.0 239.0 265.0 295.7 267.2 267.2 267.2
Announcement Date 20-05-08 21-05-07 22-05-06 23-05-12 24-05-10 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 148,553 137,267 136,667 154,984 197,877 207,167 214,833 213,400
EBITDA - - - - - - - -
EBIT 1 39,836 - 28,857 29,739 31,700 34,249 - -
Operating Margin 26.82% - 21.11% 19.19% 16.02% 16.53% - -
Earnings before Tax (EBT) 1 39,780 35,655 27,154 27,423 45,130 30,100 33,000 35,900
Net income 1 26,162 25,905 20,827 18,854 31,970 19,700 23,300 25,500
Net margin 17.61% 18.87% 15.24% 12.17% 16.16% 9.51% 10.85% 11.95%
EPS 2 22.14 22.01 17.71 16.03 27.25 16.80 19.90 21.70
Free Cash Flow - - - - 61,907 - - -
FCF margin - - - - 31.29% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - 193.64% - - -
Dividend per Share 2 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
Announcement Date 20-05-08 21-05-07 22-05-06 23-05-12 24-05-10 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 Q3
Net sales 68,309 67,400 35,774 33,493 35,895 37,961 73,856 40,352 40,776 41,246 50,954 92,200 52,585 - 105,677 - - -
EBITDA - - - - - - - - - - - - - - - - - -
EBIT 1 - - 8,577 4,910 7,457 7,441 - 8,537 6,304 7,995 8,405 - 7,405 7,895 - 8,377 8,947 8,930
Operating Margin - - 23.98% 14.66% 20.77% 19.6% - 21.16% 15.46% 19.38% 16.5% - 14.08% - - - - -
Earnings before Tax (EBT) 18,754 15,307 7,488 4,359 7,237 7,166 14,403 8,264 4,756 8,110 - 38,090 5,756 - - - - -
Net income 14,237 10,800 5,071 4,956 4,990 4,774 9,764 5,564 3,526 5,310 27,290 32,600 3,974 -4,604 -630 - - -
Net margin 20.84% 16.02% 14.18% 14.8% 13.9% 12.58% 13.22% 13.79% 8.65% 12.87% 53.56% 35.36% 7.56% - -0.6% - - -
EPS 12.08 9.260 4.320 4.130 4.240 4.060 8.300 4.730 3.000 4.510 23.25 27.76 3.400 -3.910 - - - -
Dividend per Share 5.500 5.500 - - - - 5.500 - - - - 5.500 - - - - - -
Announcement Date 20-11-06 21-11-05 22-02-04 22-05-06 22-08-05 22-11-04 22-11-04 23-02-03 23-05-12 23-08-04 23-11-10 23-11-10 24-02-09 24-05-10 24-05-10 - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - 61,907 - - -
ROE (net income / shareholders' equity) 12% 11.3% 8.7% 7.6% 12.2% 7% 7.68% 6.8%
ROA (Net income/ Total Assets) 3.58% 3.12% 2.34% 2.28% 2.01% 1.28% 1.5% 1.3%
Assets 1 731,548 829,717 891,452 825,854 1,586,711 1,539,062 1,558,528 1,961,538
Book Value Per Share 2 188.0 198.0 206.0 213.0 231.0 252.0 267.0 327.0
Cash Flow per Share - - - - 47.10 - - -
Capex - - - - 38,844 - - -
Capex / Sales - - - - 19.63% - - -
Announcement Date 20-05-08 21-05-07 22-05-06 23-05-12 24-05-10 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Seven Bank, Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
267.2 JPY
Average target price
301.2 JPY
Spread / Average Target
+12.74%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
SEVEN BANK, LTD. Stock Seven Bank, Ltd.
-10.84% 1.96B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+11.63% 197B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.13% 71.95B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+11.65% 57.65B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+7.03% 49.64B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+35.60% 44.9B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+1.35% 42.09B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-14.10% 36.03B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+1.15% 32.92B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8410 Stock
  4. Financials Seven Bank, Ltd.