Stock 9170 SEIYU KOGYO CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SEIYU KOGYO Co.,Ltd.

Equities

9170

JP3417600008

Environmental Services & Equipment

End-of-day quote NAGOYA STOCK EXCHANGE
Other stock markets
 18:00:00 2024-06-26 EDT 		5-day change 1st Jan Change
1,831 JPY -1.56% Intraday chart for SEIYU KOGYO Co.,Ltd. -6.58% +14.44%
04-09 Certain Common Stock of SEIYU KOGYO Co.,Ltd. are subject to a Lock-Up Agreement Ending on 9-APR-2024. CI
2023 SEIYU KOGYO Co.,Ltd. has completed an IPO in the amount of ¥299 million. CI

Income Statement Evolution (Annual data)

Fiscal Period: September 2021 2022 2023
Net sales 1 11,856 11,071 12,262
EBITDA - - 868
EBIT 1 431 367 592
Operating Margin 3.64% 3.31% 4.83%
Earnings before Tax (EBT) 1 374 414 553
Net income 1 236 279 358
Net margin 1.99% 2.52% 2.92%
EPS 2 93.94 111.1 142.5
Free Cash Flow - - 236.2
FCF margin - - 1.93%
FCF Conversion (EBITDA) - - 27.22%
FCF Conversion (Net income) - - 65.99%
Dividend per Share - 20.00 25.00
Announcement Date 9/8/23 9/8/23 12/25/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2024 Q1 2024 S1
Net sales 1 3,650 6,849
EBITDA - -
EBIT 1 361 578
Operating Margin 9.89% 8.44%
Earnings before Tax (EBT) 1 358 567
Net income 1 250 364
Net margin 6.85% 5.31%
EPS 2 97.74 141.9
Dividend per Share - -
Announcement Date 2/8/24 5/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2021 2022 2023
Net Debt 1 3,363 2,860 2,855
Net Cash position 1 - - -
Leverage (Debt/EBITDA) - - 3.289 x
Free Cash Flow - - 236
ROE (net income / shareholders' equity) - 7.81% 9.35%
ROA (Net income/ Total Assets) - 2.11% 3.35%
Assets 1 - 13,198 10,702
Book Value Per Share 2 1,382 1,462 1,585
Cash Flow per Share 2 818.0 623.0 735.0
Capex - - 156
Capex / Sales - - 1.27%
Announcement Date 9/8/23 9/8/23 12/25/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Waste Management, Disposal & Recycling Services

1st Jan change Capi.
SEIYU KOGYO CO.,LTD. Stock SEIYU KOGYO Co.,Ltd.
+14.44% 29.2M
WASTE CONNECTIONS, INC. Stock Waste Connections, Inc.
+18.33% 45.16B
GFL ENVIRONMENTAL INC. Stock GFL Environmental Inc.
+16.34% 14.69B
CASELLA WASTE SYSTEMS, INC. Stock Casella Waste Systems, Inc.
+14.88% 5.63B
STERICYCLE, INC. Stock Stericycle, Inc.
+17.45% 5.38B
CLEANAWAY WASTE MANAGEMENT LIMITED Stock Cleanaway Waste Management Limited
+1.12% 4.04B
GRANDBLUE ENVIRONMENT CO., LTD. Stock Grandblue Environment Co., Ltd.
+24.52% 2.42B
ZHEFU HOLDING GROUP CO., LTD. Stock Zhefu Holding Group Co., Ltd.
-16.76% 2.01B
CHINA CONCH VENTURE HOLDINGS LIMITED Stock China Conch Venture Holdings Limited
+29.32% 1.71B
CHINA TIANYING INC. Stock China Tianying Inc.
-6.07% 1.52B
Waste Management, Disposal & Recycling Services
  1. Stock Market
  2. Equities
  3. 9170 Stock
  4. Financials SEIYU KOGYO Co.,Ltd.