Financials Schroder Real Estate Investment Trust Limited
Equities
SREI
GB00B01HM147
Diversified REITs
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
44.6 GBX | +1.13% |
|
-1.33% | +0.22% |
Valuation
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 287.3 | 201.4 | 196.1 | 283.8 | 213 | 204.9 |
Enterprise Value (EV) 1 | 422.4 | 299.5 | 339.3 | 436 | 383.2 | 376.4 |
P/E ratio | 18.1 x | -6.21 x | 44.7 x | 3.18 x | -3.9 x | 67.9 x |
Yield | 4.61% | 5.33% | 5.62% | 5.13% | 7.49% | 8.02% |
Capitalization / Revenue | 10 x | 8.15 x | 8.2 x | 10.7 x | 7.43 x | 7.23 x |
EV / Revenue | 14.8 x | 12.1 x | 14.2 x | 16.4 x | 13.4 x | 13.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -17.1 x | 5.07 x | 48 x | 35.3 x | 54.3 x | 26.8 x |
FCF Yield | -5.85% | 19.7% | 2.08% | 2.83% | 1.84% | 3.73% |
Price to Book | 0.81 x | 0.65 x | 0.66 x | 0.76 x | 0.71 x | 0.71 x |
Nbr of stocks (in thousands) | 518,513 | 518,513 | 491,419 | 491,080 | 489,111 | 489,111 |
Reference price 2 | 0.5540 | 0.3885 | 0.3990 | 0.5780 | 0.4355 | 0.4190 |
Announcement Date | 19-05-21 | 20-06-09 | 21-06-02 | 22-06-07 | 23-06-08 | 24-06-06 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 28.59 | 24.73 | 23.91 | 26.6 | 28.69 | 28.34 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 21.96 | 18.5 | 16.58 | 20.75 | 21.98 | 22.28 |
Operating Margin | 76.8% | 74.82% | 69.32% | 78% | 76.63% | 78.61% |
Earnings before Tax (EBT) 1 | 15.9 | -32.46 | 4.542 | 89.37 | -54.72 | 3.017 |
Net income 1 | 15.9 | -32.46 | 4.542 | 89.37 | -54.72 | 3.017 |
Net margin | 55.62% | -131.27% | 19% | 335.98% | -190.74% | 10.65% |
EPS 2 | 0.0307 | -0.0626 | 0.008928 | 0.1820 | -0.1117 | 0.006168 |
Free Cash Flow 1 | -24.7 | 59.01 | 7.072 | 12.34 | 7.062 | 14.03 |
FCF margin | -86.4% | 238.65% | 29.58% | 46.38% | 24.62% | 49.5% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 155.71% | 13.8% | - | 464.91% |
Dividend per Share 2 | 0.0256 | 0.0207 | 0.0224 | 0.0297 | 0.0326 | 0.0336 |
Announcement Date | 19-05-21 | 20-06-09 | 21-06-02 | 22-06-07 | 23-06-08 | 24-06-06 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 135 | 98 | 143 | 152 | 170 | 171 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -24.7 | 59 | 7.07 | 12.3 | 7.06 | 14 |
ROE (net income / shareholders' equity) | 4.48% | -9.74% | 1.5% | 26.7% | -16.3% | 1.03% |
ROA (Net income/ Total Assets) | 2.66% | 2.39% | 2.28% | 2.58% | 2.65% | 2.88% |
Assets 1 | 598.1 | -1,361 | 199 | 3,464 | -2,061 | 104.9 |
Book Value Per Share 2 | 0.6900 | 0.6000 | 0.6000 | 0.7600 | 0.6100 | 0.5900 |
Cash Flow per Share 2 | 0.0400 | 0.0600 | 0.0200 | 0.0200 | 0.0200 | 0.0100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19-05-21 | 20-06-09 | 21-06-02 | 22-06-07 | 23-06-08 | 24-06-06 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.22% | 276M | |
-15.06% | 12.05B | |
-21.93% | 6.8B | |
-12.10% | 5.81B | |
-13.79% | 5.11B | |
-10.53% | 4.92B | |
+8.41% | 4.86B | |
+3.00% | 4.83B | |
-13.52% | 4.18B | |
-2.34% | 3.54B |
- Stock Market
- Equities
- SREI Stock
- Financials Schroder Real Estate Investment Trust Limited