End-of-day quote
Johannesburg S.E.
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
80.92
ZAR
|
+3.16%
|
|
-0.34%
|
+11.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
172,551
|
121,323
|
122,582
|
99,852
|
156,958
|
166,744
|
-
|
-
|
Enterprise Value (EV)
1 |
105,972
|
61,961
|
70,822
|
68,949
|
136,976
|
144,606
|
141,485
|
166,744
|
P/E ratio
|
23.1
x
|
42.9
x
|
13.1
x
|
8.53
x
|
-
|
11.9
x
|
11.4
x
|
10.4
x
|
Yield
|
4.22%
|
5.11%
|
5.63%
|
7.39%
|
5.49%
|
5.39%
|
5.78%
|
6.22%
|
Capitalization / Revenue
|
2.05
x
|
1.39
x
|
1.23
x
|
1.02
x
|
-
|
7.95
x
|
7.74
x
|
7.19
x
|
EV / Revenue
|
1.26
x
|
0.71
x
|
0.71
x
|
0.71
x
|
-
|
6.9
x
|
6.56
x
|
7.19
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.43
x
|
1.87
x
|
1.75
x
|
1.39
x
|
1.72
x
|
1.87
x
|
1.74
x
|
1.61
x
|
Nbr of stocks (in thousands)
|
2,181,428
|
2,065,065
|
2,065,065
|
2,049,500
|
2,156,010
|
2,060,600
|
-
|
-
|
Reference price
2 |
79.10
|
58.75
|
59.36
|
48.72
|
72.80
|
80.92
|
80.92
|
80.92
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/9/22
|
3/9/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
84,250
|
87,161
|
99,632
|
97,606
|
-
|
20,972
|
21,555
|
23,178
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
10,393
|
16,115
|
13,374
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
11.92%
|
16.17%
|
13.7%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
20,682
|
-
|
-
|
-
|
Net income
1 |
7,150
|
2,863
|
9,473
|
11,863
|
14,478
|
14,319
|
15,646
|
17,485
|
Net margin
|
8.49%
|
3.28%
|
9.51%
|
12.15%
|
-
|
68.28%
|
72.59%
|
75.44%
|
EPS
2 |
3.421
|
1.371
|
4.537
|
5.709
|
-
|
6.827
|
7.078
|
7.809
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.340
|
3.000
|
3.340
|
3.600
|
4.000
|
4.365
|
4.676
|
5.037
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/9/22
|
3/9/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
66,579
|
59,362
|
51,760
|
30,903
|
19,982
|
22,137
|
25,259
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.5%
|
4.34%
|
13.5%
|
16.8%
|
19.5%
|
17.2%
|
16.6%
|
16.4%
|
ROA (Net income/ Total Assets)
|
0.83%
|
0.31%
|
0.9%
|
1.15%
|
1.46%
|
1.59%
|
1.61%
|
1.63%
|
Assets
1 |
857,911
|
922,061
|
1,047,203
|
1,031,386
|
994,300
|
903,384
|
974,854
|
1,075,317
|
Book Value Per Share
2 |
32.50
|
31.40
|
33.90
|
35.00
|
42.40
|
43.30
|
46.60
|
50.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/9/22
|
3/9/23
|
3/7/24
|
-
|
-
|
-
|
Last Close Price
80.92
ZAR Average target price
80.78
ZAR Spread / Average Target -0.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.15% | 9.13B | | +8.25% | 50.75B | | +6.14% | 49.91B | | +24.42% | 47.64B | | +13.00% | 42.08B | | +24.42% | 38.54B | | +17.16% | 33.02B | | -2.39% | 28.42B | | -9.01% | 27.19B | | +28.96% | 26.64B |
Other Life & Health Insurance
|