SAMSARA LUGGAGE, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0161 USD | +0.62% |
|
-2.42% | -37.60% |
| 05-31 | Samsara Luggage, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 04-02 | Samsara Luggage, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 19.74 | 1.101 | 1.97 | 0.3786 | 0.3592 |
| Enterprise Value (EV) 1 | 19.52 | 1.336 | 1.399 | 1.439 | 1.745 |
| P/E ratio | -6.35 x | -0.68 x | -0.32 x | -0.11 x | -1.62 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 30.4 x | 2.35 x | 5.71 x | 0.32 x | 1 x |
| EV / Revenue | 30.1 x | 2.86 x | 4.06 x | 1.23 x | 4.83 x |
| EV / EBITDA | -10,240,176 x | -920,370 x | -713,869 x | -1,050,069 x | -3,518,544 x |
| EV / FCF | 33.1 x | -1.04 x | 7.85 x | -0.97 x | -2.66 x |
| FCF Yield | 3.02% | -95.7% | 12.7% | -103% | -37.6% |
| Price to Book | -18.1 x | -1.21 x | -2.82 x | -0.19 x | -0.17 x |
| Nbr of stocks (in thousands) | 462 | 786 | 2,055 | 4,197 | 13,922 |
| Reference price 2 | 42.72 | 1.401 | 0.9585 | 0.0902 | 0.0258 |
| Announcement Date | 20-02-03 | 21-03-30 | 22-04-11 | 23-04-03 | 24-04-02 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.00661 | 0.649 | 0.468 | 0.345 | 1.171 | 0.361 |
| EBITDA | - | -1.906 | -1.452 | -1.96 | -1.37 | -0.496 |
| EBIT 1 | -1.465 | -1.907 | -1.453 | -1.961 | -1.373 | -0.499 |
| Operating Margin | -22,160.36% | -293.84% | -310.47% | -568.41% | -117.25% | -138.23% |
| Earnings before Tax (EBT) 1 | -1.604 | -3.142 | -1.14 | -3.817 | -2.406 | -0.144 |
| Net income 1 | -1.604 | -3.142 | -1.14 | -3.817 | -2.406 | -0.144 |
| Net margin | -24,273.24% | -484.13% | -243.59% | -1,106.38% | -205.47% | -39.89% |
| EPS | - | -6.723 | -2.071 | -2.972 | -0.8416 | -0.0159 |
| Free Cash Flow 1 | 0.0198 | 0.5889 | -1.279 | 0.1782 | -1.481 | -0.6568 |
| FCF margin | 300.06% | 90.74% | -273.26% | 51.67% | -126.47% | -181.93% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-10-02 | 20-02-03 | 21-03-30 | 22-04-11 | 23-04-03 | 24-04-02 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 0.24 | - | 1.06 | 1.39 |
| Net Cash position 1 | 0.03 | 0.23 | - | 0.57 | - | - |
| Leverage (Debt/EBITDA) | - | - | -0.1618 x | - | -0.7737 x | -2.794 x |
| Free Cash Flow 1 | 0.02 | 0.59 | -1.28 | 0.18 | -1.48 | -0.66 |
| ROE (net income / shareholders' equity) | 605% | 425% | 109% | 474% | 180% | 7.15% |
| ROA (Net income/ Total Assets) | -342% | -241% | -217% | -206% | -130% | -175% |
| Assets 1 | 0.4695 | 1.305 | 0.5247 | 1.856 | 1.853 | 0.0824 |
| Book Value Per Share | - | -2.350 | -1.160 | -0.3400 | -0.4800 | -0.1500 |
| Cash Flow per Share | - | 0.9400 | 0.0700 | 0.4000 | 0.0400 | 0 |
| Capex | - | 0.01 | - | - | - | - |
| Capex / Sales | - | 0.92% | - | - | - | - |
| Announcement Date | 19-10-02 | 20-02-03 | 21-03-30 | 22-04-11 | 23-04-03 | 24-04-02 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SAML Stock
- Financials Samsara Luggage, Inc.
