Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
92.95 INR | -0.54% | +1.08% | -26.81% |
Valuation
Fiscal Period: March | 2023 | 2024 |
---|---|---|
Capitalization 1 | 1,802 | 2,311 |
Enterprise Value (EV) 1 | 1,946 | 2,544 |
P/E ratio | 36.6 x | 290 x |
Yield | 0.72% | - |
Capitalization / Revenue | 1.88 x | 2.09 x |
EV / Revenue | 2.03 x | 2.3 x |
EV / EBITDA | 26.9 x | 43.1 x |
EV / FCF | -3,793,127 x | -31,525,279 x |
FCF Yield | -0% | -0% |
Price to Book | 2.13 x | 2.75 x |
Nbr of stocks (in thousands) | 25,796 | 25,796 |
Reference price 2 | 69.85 | 89.60 |
Announcement Date | 6/21/23 | 6/17/24 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 452.2 | 491.4 | 551 | 805.4 | 957.2 | 1,104 |
EBITDA 1 | 22.55 | 18.37 | 30.83 | 71.82 | 72.4 | 59.06 |
EBIT 1 | 15.55 | 10.88 | 22.91 | 61.93 | 58.49 | 35.22 |
Operating Margin | 3.44% | 2.21% | 4.16% | 7.69% | 6.11% | 3.19% |
Earnings before Tax (EBT) 1 | 7.492 | 5.145 | 16.22 | 54.92 | 51.24 | 13.54 |
Net income 1 | 3.713 | 2.968 | 12.72 | 42.03 | 34.15 | 7.969 |
Net margin | 0.82% | 0.6% | 2.31% | 5.22% | 3.57% | 0.72% |
EPS 2 | 0.2380 | 0.1900 | 0.8158 | 2.695 | 1.909 | 0.3089 |
Free Cash Flow | - | 3.817 | -30.31 | -143.5 | -513.1 | -80.71 |
FCF margin | - | 0.78% | -5.5% | -17.81% | -53.6% | -7.31% |
FCF Conversion (EBITDA) | - | 20.77% | - | - | - | - |
FCF Conversion (Net income) | - | 128.6% | - | - | - | - |
Dividend per Share | - | - | - | - | 0.5000 | - |
Announcement Date | 10/12/21 | 10/12/21 | 10/12/21 | 1/9/23 | 6/21/23 | 6/17/24 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 104 | 93.3 | 118 | 286 | 144 | 233 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.605 x | 5.078 x | 3.843 x | 3.988 x | 1.994 x | 3.946 x |
Free Cash Flow | - | 3.82 | -30.3 | -143 | -513 | -80.7 |
ROE (net income / shareholders' equity) | - | 1.55% | 6.47% | 18.7% | 6.58% | 1.06% |
ROA (Net income/ Total Assets) | - | 1.86% | 3.72% | 7.09% | 3.75% | 1.71% |
Assets 1 | - | 159.8 | 342 | 593.2 | 910 | 466.4 |
Book Value Per Share 2 | 12.20 | 12.40 | 12.90 | 15.40 | 32.80 | 32.60 |
Cash Flow per Share 2 | 0.9800 | 0.6700 | 1.250 | 1.220 | 4.110 | 2.820 |
Capex 1 | 10.7 | 8.73 | 23.7 | 77.7 | 301 | 57.8 |
Capex / Sales | 2.36% | 1.78% | 4.3% | 9.65% | 31.46% | 5.23% |
Announcement Date | 10/12/21 | 10/12/21 | 10/12/21 | 1/9/23 | 6/21/23 | 6/17/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-26.81% | 28.76M | |
-3.26% | 37.31B | |
-30.76% | 19.04B | |
-27.40% | 11.27B | |
+4.02% | 11.08B | |
+31.10% | 9.08B | |
-19.10% | 9.07B | |
-15.20% | 5.27B | |
-44.30% | 4.21B | |
-25.13% | 3.54B |
- Stock Market
- Equities
- SAH Stock
- Financials Sah Polymers Limited