End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.78 RON | +18.67% |
|
0.00% | +22.76% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.222 | 2.222 | 2.222 | 2.222 | 2.222 | 32.21 |
Enterprise Value (EV) 1 | 1.792 | 2.154 | 2.774 | 2.079 | 0.7411 | 31.88 |
P/E ratio | 2.24 x | 1.62 x | 0.74 x | 0.95 x | 0.71 x | 6.66 x |
Yield | - | - | 185% | - | - | - |
Capitalization / Revenue | 0.29 x | 0.28 x | 0.27 x | 0.27 x | 0.19 x | 2.26 x |
EV / Revenue | 0.23 x | 0.27 x | 0.34 x | 0.25 x | 0.06 x | 2.23 x |
EV / EBITDA | 0.96 x | 0.96 x | 0.77 x | 0.72 x | - | 5.73 x |
EV / FCF | - | -40,210,542 x | -3,484,328 x | - | - | - |
FCF Yield | - | -0% | -0% | - | - | - |
Price to Book | 0.23 x | 0.2 x | 0.16 x | 0.18 x | 0.14 x | 1.6 x |
Nbr of stocks (in thousands) | 22,215 | 22,215 | 22,215 | 22,215 | 22,215 | 22,215 |
Reference price 2 | 0.1000 | 0.1000 | 0.1000 | 0.1000 | 0.1000 | 1.450 |
Announcement Date | 4/23/19 | 4/22/20 | 5/25/21 | 4/27/22 | 4/25/23 | 4/23/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.664 | 7.98 | 8.147 | 8.192 | 11.61 | 14.27 |
EBITDA 1 | 1.866 | 2.252 | 3.589 | 2.88 | - | 5.564 |
EBIT 1 | 1.153 | 1.626 | 3.495 | 2.786 | 3.656 | 5.238 |
Operating Margin | 15.05% | 20.38% | 42.9% | 34% | 31.5% | 36.72% |
Earnings before Tax (EBT) 1 | 1.154 | 1.584 | 3.452 | 2.725 | 3.559 | 5.169 |
Net income 1 | 0.993 | 1.37 | 2.994 | 2.337 | 3.107 | 4.837 |
Net margin | 12.96% | 17.17% | 36.75% | 28.53% | 26.77% | 33.91% |
EPS 2 | 0.0447 | 0.0617 | 0.1348 | 0.1052 | 0.1399 | 0.2177 |
Free Cash Flow | - | -0.0536 | -0.7961 | - | - | - |
FCF margin | - | -0.67% | -9.77% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | 0.1846 | - | - | - |
Announcement Date | 4/23/19 | 4/22/20 | 5/25/21 | 4/27/22 | 4/25/23 | 4/23/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.55 | - | - | - |
Net Cash position 1 | 0.43 | 0.07 | - | 0.14 | 1.48 | 0.34 |
Leverage (Debt/EBITDA) | - | - | 0.1539 x | - | - | - |
Free Cash Flow | - | -0.05 | -0.8 | - | - | - |
ROE (net income / shareholders' equity) | 10.1% | 13% | 23.4% | 17.5% | 22.1% | 27.1% |
ROA (Net income/ Total Assets) | 5.11% | 8.14% | 14.5% | 10.1% | 10% | 11.5% |
Assets 1 | 19.43 | 16.84 | 20.59 | 23.22 | 30.99 | 41.89 |
Book Value Per Share 2 | 0.4400 | 0.5100 | 0.6400 | 0.5600 | 0.7000 | 0.9000 |
Cash Flow per Share 2 | 0.0200 | 0 | 0.0200 | 0.0100 | 0.0700 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/23/19 | 4/22/20 | 5/25/21 | 4/27/22 | 4/25/23 | 4/23/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- VIAG Stock
- Financials S.C. Vinalcool Arges S.A.