Stock RGSS ROSGOSSTRAKH INSURANCE COMPANY (PUBLICCOMPANY)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rosgosstrakh Insurance Company (PublicCompany)

Equities

RGSS

RU0008010855

Multiline Insurance & Brokers

End-of-day quote Moscow Micex - RTS
Other stock markets
 18:00:00 2022-07-07 EDT 		5-day change 1st Jan Change
0.1256 RUB +1.13% Intraday chart for Rosgosstrakh Insurance Company (PublicCompany) -.--% -.--%
02-28 Rosgosstrakh Insurance Company (Public Joint Stock Company) Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Rosgosstrakh Insurance Company (Public Joint Stock Company) Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 81,541 68,456 150,376 89,090 61,482 61,482
Enterprise Value (EV) 1 80,763 69,897 151,192 89,848 62,900 62,459
P/E ratio 13.4 x 8.92 x 19.7 x 36.4 x 12.6 x 12.6 x
Yield - - 8.14% - - 3.27%
Capitalization / Revenue 1.12 x 0.71 x 1.43 x 0.81 x 0.7 x 0.73 x
EV / Revenue 1.11 x 0.72 x 1.44 x 0.82 x 0.72 x 0.74 x
EV / EBITDA 4.2 x 3.9 x 10.7 x 8.83 x 7.43 x 8.91 x
EV / FCF 3.79 x 32.4 x 4.55 x 1,660 x 1.74 x 7.97 x
FCF Yield 26.4% 3.09% 22% 0.06% 57.4% 12.5%
Price to Book 1.82 x 1.3 x 3.13 x 1.77 x 1.14 x 1.05 x
Nbr of stocks (in thousands) 488,271,551 488,271,551 489,503,741 489,503,741 489,503,741 489,503,741
Reference price 2 0.1670 0.1402 0.3072 0.1820 0.1256 0.1256
Announcement Date 19-03-29 20-03-20 21-03-19 22-03-14 24-02-28 24-02-28
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 72,510 96,648 105,215 109,583 87,281 84,175
EBITDA 1 19,234 17,929 14,157 10,174 8,470 7,013
EBIT 1 18,461 17,514 13,697 9,714 7,845 6,343
Operating Margin 25.46% 18.12% 13.02% 8.86% 8.99% 7.54%
Earnings before Tax (EBT) 1 5,834 7,384 9,521 3,977 8,346 6,501
Net income 1 6,105 7,672 7,618 2,451 6,739 4,952
Net margin 8.42% 7.94% 7.24% 2.24% 7.72% 5.88%
EPS 2 0.0125 0.0157 0.0156 0.005000 0.0100 0.0100
Free Cash Flow 1 21,306 2,160 33,198 54.11 36,089 7,838
FCF margin 29.38% 2.24% 31.55% 0.05% 41.35% 9.31%
FCF Conversion (EBITDA) 110.77% 12.05% 234.5% 0.53% 426.07% 111.78%
FCF Conversion (Net income) 349% 28.16% 435.77% 2.21% 535.49% 158.28%
Dividend per Share - - 0.0250 - - 0.004101
Announcement Date 19-03-29 20-03-20 21-03-19 22-03-14 24-02-28 24-02-28
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 1,442 817 759 1,418 977
Net Cash position 1 778 - - - - -
Leverage (Debt/EBITDA) - 0.0804 x 0.0577 x 0.0746 x 0.1674 x 0.1394 x
Free Cash Flow 1 21,306 2,160 33,198 54.1 36,089 7,838
ROE (net income / shareholders' equity) 14.6% 15.7% 15.1% 4.99% 13% 8.83%
ROA (Net income/ Total Assets) 7.9% 7.26% 4.92% 3.07% 2.83% 2.75%
Assets 1 77,248 105,669 154,865 79,772 238,236 180,379
Book Value Per Share 2 0.0900 0.1100 0.1000 0.1000 0.1100 0.1200
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 516 456 493 572 1,096 757
Capex / Sales 0.71% 0.47% 0.47% 0.52% 1.26% 0.9%
Announcement Date 19-03-29 20-03-20 21-03-19 22-03-14 24-02-28 24-02-28
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
ROSGOSSTRAKH INSURANCE COMPANY (PUBLICCOMPANY) Stock Rosgosstrakh Insurance Company (PublicCompany)
-.--% 713M
ALLIANZ SE Stock Allianz SE
+7.25% 108B
CHUBB LIMITED Stock Chubb Limited
+12.87% 107B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+11.22% 104B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+8.99% 76.77B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+25.08% 29.74B
TALANX AG Stock Talanx AG
+15.31% 20.61B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-2.14% 11.67B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+9.03% 11.07B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+26.02% 10.59B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. RGSS Stock
  4. Financials Rosgosstrakh Insurance Company (PublicCompany)