Financials Rocca S.A. Deutsche Boerse AG

Equities

82J

PLROCCA00013

Construction Supplies & Fixtures

Market Closed - Deutsche Boerse AG 09:29:02 2024-04-23 EDT 5-day change 1st Jan Change
0.605 EUR +5.22% Intraday chart for Rocca S.A. -.--% +47.56%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.862 4.138 73.45 47.59 22.14 22.55
Enterprise Value (EV) 1 5.175 4.283 73.64 44.51 20.19 21.48
P/E ratio -42.3 x 24.4 x -298 x 25.4 x -33.1 x -49.3 x
Yield - - - - - -
Capitalization / Revenue 4.83 x 4.7 x 296 x 1,900 x 14,413 x -
EV / Revenue 5.15 x 4.86 x 297 x 1,777 x 13,143 x -
EV / EBITDA -1,257 x 42.4 x -540 x -122 x -73.7 x -77.1 x
EV / FCF 1,573 x -22.8 x 1,490 x -16 x -28.2 x 441 x
FCF Yield 0.06% -4.38% 0.07% -6.25% -3.55% 0.23%
Price to Book 3.97 x 2.97 x 64 x 15.7 x 9.4 x 11.9 x
Nbr of stocks (in thousands) 10,345 10,345 10,345 10,345 10,345 10,345
Reference price 2 0.4700 0.4000 7.100 4.600 2.140 2.180
Announcement Date 6/3/19 3/20/20 3/19/21 3/13/22 3/21/23 3/20/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.006 0.8805 0.2482 0.025 0.001536 -
EBITDA 1 -0.004116 0.101 -0.1363 -0.3636 -0.2737 -0.2785
EBIT 1 -0.0894 0.0163 -0.2222 -0.4109 -0.3086 -0.3006
Operating Margin -8.88% 1.85% -89.53% -1,640.7% -20,088.74% -
Earnings before Tax (EBT) 1 -0.115 0.1698 -0.2463 2.038 -0.6685 -0.4576
Net income 1 -0.115 0.1698 -0.2463 1.876 -0.6685 -0.4576
Net margin -11.44% 19.28% -99.25% 7,489.23% -43,521.29% -
EPS 2 -0.0111 0.0164 -0.0238 0.1813 -0.0646 -0.0442
Free Cash Flow 1 0.00329 -0.1878 0.0494 -2.779 -0.7167 0.0487
FCF margin 0.33% -21.33% 19.91% -11,098.24% -46,661.98% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/3/19 3/20/20 3/19/21 3/13/22 3/21/23 3/20/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.31 0.14 0.19 - - -
Net Cash position 1 - - - 3.08 1.95 1.08
Leverage (Debt/EBITDA) -75.92 x 1.433 x -1.375 x - - -
Free Cash Flow 1 0 -0.19 0.05 -2.78 -0.72 0.05
ROE (net income / shareholders' equity) -8.98% 13% -19.4% 89.9% -24.9% -21.5%
ROA (Net income/ Total Assets) -2.21% 0.39% -5.36% -7.57% -4.9% -5.39%
Assets 1 5.2 43.59 4.596 -24.79 13.65 8.493
Book Value Per Share 2 0.1200 0.1300 0.1100 0.2900 0.2300 0.1800
Cash Flow per Share 2 0.0400 0.0600 0.0600 0.3700 0.2700 0.1800
Capex 1 0.04 0.18 0 2.49 - 0
Capex / Sales 4.13% 20.44% 0.46% 9,935.96% - -
Announcement Date 6/3/19 3/20/20 3/19/21 3/13/22 3/21/23 3/20/24
1PLN in Million2PLN
Estimates