Financials Rithwik Facility Management Services Limited
Equities
RITHWIKFMS6
INE819Y01015
Business Support Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
121.6 INR | -5.00% |
|
-.--% | +6.33% |
Valuation
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 97.92 | 107.1 | 128.5 | 138.3 | 168.3 | 192.8 |
Enterprise Value (EV) 1 | 65.52 | 102.2 | 110.6 | 126.3 | 152.1 | 180.5 |
P/E ratio | 11.5 x | 8.94 x | 7.89 x | 16 x | 19 x | 7.65 x |
Yield | - | - | - | - | - | 1.59% |
Capitalization / Revenue | 0.47 x | 0.39 x | 0.49 x | 0.64 x | 0.74 x | 0.61 x |
EV / Revenue | 0.31 x | 0.37 x | 0.42 x | 0.59 x | 0.67 x | 0.57 x |
EV / EBITDA | 5.16 x | 4.79 x | 4.22 x | 8.94 x | 9.59 x | 4.9 x |
EV / FCF | 6.8 x | 7.11 x | 4.72 x | -18.1 x | 6.65 x | 11.6 x |
FCF Yield | 14.7% | 14.1% | 21.2% | -5.52% | 15% | 8.64% |
Price to Book | 0.87 x | 0.86 x | 0.92 x | 0.93 x | 1.06 x | 1.05 x |
Nbr of stocks (in thousands) | 3,060 | 3,060 | 3,060 | 3,060 | 3,060 | 3,060 |
Reference price 2 | 32.00 | 35.00 | 42.00 | 45.20 | 55.00 | 63.00 |
Announcement Date | 18-05-07 | 19-09-05 | 20-07-13 | 21-09-01 | 22-05-26 | 23-09-11 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 209.4 | 272.8 | 262.6 | 215.2 | 225.9 | 317.3 |
EBITDA 1 | 12.7 | 21.35 | 26.19 | 14.12 | 15.86 | 36.87 |
EBIT 1 | 10.31 | 18.27 | 22.86 | 11.45 | 12.78 | 34.25 |
Operating Margin | 4.92% | 6.7% | 8.71% | 5.32% | 5.66% | 10.79% |
Earnings before Tax (EBT) 1 | 9.902 | 16.96 | 22.01 | 11.23 | 11.78 | 34.33 |
Net income 1 | 6.257 | 11.99 | 16.29 | 8.639 | 8.875 | 25.22 |
Net margin | 2.99% | 4.39% | 6.2% | 4.01% | 3.93% | 7.95% |
EPS 2 | 2.781 | 3.917 | 5.320 | 2.820 | 2.900 | 8.240 |
Free Cash Flow 1 | 9.632 | 14.37 | 23.45 | -6.974 | 22.87 | 15.59 |
FCF margin | 4.6% | 5.27% | 8.93% | -3.24% | 10.12% | 4.91% |
FCF Conversion (EBITDA) | 75.84% | 67.28% | 89.52% | - | 144.22% | 42.27% |
FCF Conversion (Net income) | 153.96% | 119.85% | 143.92% | - | 257.69% | 61.8% |
Dividend per Share | - | - | - | - | - | 1.000 |
Announcement Date | 18-05-07 | 19-09-05 | 20-07-13 | 21-09-01 | 22-05-26 | 23-09-11 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 32.4 | 4.92 | 17.9 | 12 | 16.2 | 12.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 9.63 | 14.4 | 23.4 | -6.97 | 22.9 | 15.6 |
ROE (net income / shareholders' equity) | 9.32% | 10.1% | 12.3% | 5.96% | 5.77% | 14.8% |
ROA (Net income/ Total Assets) | 5.5% | 7.5% | 8.78% | 3.94% | 3.94% | 9.24% |
Assets 1 | 113.8 | 159.9 | 185.7 | 219.2 | 225.2 | 272.8 |
Book Value Per Share 2 | 36.90 | 40.60 | 45.90 | 48.80 | 51.70 | 59.90 |
Cash Flow per Share 2 | 15.50 | 4.100 | 7.410 | 8.710 | 8.480 | 6.190 |
Capex 1 | 13.8 | 0.81 | 1.86 | 13.7 | 1.19 | 0.8 |
Capex / Sales | 6.58% | 0.3% | 0.71% | 6.34% | 0.53% | 0.25% |
Announcement Date | 18-05-07 | 19-09-05 | 20-07-13 | 21-09-01 | 22-05-26 | 23-09-11 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.33% | 4.46M | |
+16.19% | 71.05B | |
+7.63% | 17.49B | |
+14.16% | 13.96B | |
+13.07% | 12.57B | |
+12.91% | 9.77B | |
-25.53% | 6.28B | |
-7.26% | 5.79B | |
+1.65% | 5.09B | |
+8.04% | 4.82B |
- Stock Market
- Equities
- RITHWIKFMS6 Stock
- Financials Rithwik Facility Management Services Limited