Stock CRA1 RIO TINTO GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rio Tinto Group BOERSE MUENCHEN

Equities

CRA1

AU000000RIO1

Diversified Mining

Real-time BOERSE MUENCHEN
Other stock markets
 14:45:00 2024-06-26 EDT 		5-day change 1st Jan Change
74.92 EUR -0.83% Intraday chart for Rio Tinto Group +2.96% -8.42%
06-24 American Salars Lithium Inc. Announces Appointment of David Guerrero to Its Advisory Board CI
06-24 Agrimin Subsidiary Regains Ownership of Western Australia Exploration Licenses MT

Valuation

Fiscal Period: Dezember 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 100,689 125,766 109,523 117,023 127,266 113,009 - -
Enterprise Value (EV) 1 104,340 126,430 107,947 121,211 131,497 117,376 117,626 118,163
P/E ratio 12.2 x 12.5 x 5.11 x 9.2 x 12.1 x 9.04 x 9.53 x 10.4 x
Yield 6.4% 6.2% 15.7% 7.02% 5.85% 6.39% 6.5% 6.4%
Capitalization / Revenue 2.33 x 2.82 x 1.72 x 2.11 x 2.35 x 2.11 x 2.11 x 2.12 x
EV / Revenue 2.42 x 2.83 x 1.7 x 2.18 x 2.43 x 2.19 x 2.2 x 2.21 x
EV / EBITDA 4.92 x 5.29 x 2.86 x 4.61 x 5.5 x 4.66 x 4.65 x 4.86 x
EV / FCF 11.1 x 13.1 x 6.01 x 13.5 x 17.2 x 15.5 x 15.2 x 13.6 x
FCF Yield 9.03% 7.66% 16.6% 7.43% 5.82% 6.45% 6.58% 7.35%
Price to Book 2.4 x 2.57 x 2.08 x 2.26 x 2.21 x 1.79 x 1.66 x 1.57 x
Nbr of stocks (in thousands) 1,618,730 1,616,304 1,618,208 1,619,647 1,621,558 1,622,699 - -
Reference price 2 59.71 74.80 66.18 70.13 74.36 66.39 66.39 66.39
Announcement Date 20-02-26 21-02-17 22-02-23 23-02-22 24-02-21 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Dezember 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,165 44,611 63,495 55,554 54,041 53,484 53,523 53,365
EBITDA 1 21,197 23,902 37,720 26,272 23,892 25,180 25,286 24,322
EBIT 1 16,813 19,623 33,023 20,508 15,498 18,897 18,570 17,345
Operating Margin 38.95% 43.99% 52.01% 36.92% 28.68% 35.33% 34.69% 32.5%
Earnings before Tax (EBT) 1 11,119 15,391 30,833 18,662 13,785 17,957 17,704 16,580
Net income 1 8,010 9,769 21,094 12,420 10,058 12,534 12,117 11,303
Net margin 18.56% 21.9% 33.22% 22.36% 18.61% 23.44% 22.64% 21.18%
EPS 2 4.878 5.998 12.95 7.621 6.165 7.345 6.965 6.405
Free Cash Flow 1 9,424 9,686 17,961 9,010 7,657 7,567 7,739 8,680
FCF margin 21.83% 21.71% 28.29% 16.22% 14.17% 14.15% 14.46% 16.26%
FCF Conversion (EBITDA) 44.46% 40.52% 47.62% 34.3% 32.05% 30.05% 30.61% 35.69%
FCF Conversion (Net income) 117.65% 99.15% 85.15% 72.54% 76.13% 60.37% 63.87% 76.79%
Dividend per Share 2 3.820 4.640 10.40 4.920 4.350 4.243 4.312 4.250
Announcement Date 20-02-26 21-02-17 22-02-23 23-02-22 24-02-21 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 22,443 19,362 25,249 33,083 30,412 29,775 25,779 26,667 27,374 26,590 26,690 26,768 27,116
EBITDA 1 10,947 9,640 14,262 21,037 16,683 15,597 10,675 11,728 12,164 12,854 - - -
EBIT 1 8,659 7,548 12,075 19,000 14,023 12,674 7,834 7,678 7,820 9,181 8,621 9,199 9,486
Operating Margin 38.58% 38.98% 47.82% 57.43% 46.11% 42.57% 30.39% 28.79% 28.57% 34.53% 32.3% 34.37% 34.98%
Earnings before Tax (EBT) - 5,279 10,112 18,049 12,784 12,315 6,347 6,930 6,855 - - - -
Net income - 3,316 6,453 12,313 8,781 8,908 3,512 5,117 4,941 - - - -
Net margin - 17.13% 25.56% 37.22% 28.87% 29.92% 13.62% 19.19% 18.05% - - - -
EPS 2 2.371 2.052 - 7.610 - 5.501 2.120 3.139 3.026 3.700 - - -
Dividend per Share 2.310 1.550 3.090 5.610 4.790 2.670 2.250 1.770 2.580 - - - -
Announcement Date 20-02-26 20-07-29 21-02-17 21-07-28 22-02-23 22-07-27 23-02-22 23-07-26 24-02-21 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,651 664 - 4,188 4,231 4,367 4,617 5,154
Net Cash position 1 - - 1,576 - - - - -
Leverage (Debt/EBITDA) 0.1722 x 0.0278 x - 0.1594 x 0.1771 x 0.1734 x 0.1826 x 0.2119 x
Free Cash Flow 1 9,424 9,686 17,961 9,010 7,657 7,567 7,739 8,680
ROE (net income / shareholders' equity) 24.6% 28.4% 42.8% 24.4% 19.1% 21.7% 19.6% 16.6%
ROA (Net income/ Total Assets) 11.6% 13.4% 21.1% 12.4% 10% 11.8% 11.7% 10.7%
Assets 1 69,015 72,668 100,143 99,820 100,161 106,109 103,758 105,350
Book Value Per Share 2 24.90 29.10 31.80 31.00 33.70 37.10 39.90 42.20
Cash Flow per Share 2 9.080 9.750 15.60 9.900 9.290 10.90 10.40 9.990
Capex 1 5,488 6,189 7,384 6,750 7,086 10,162 10,137 9,285
Capex / Sales 12.71% 13.87% 11.63% 12.15% 13.11% 19% 18.94% 17.4%
Announcement Date 20-02-26 21-02-17 22-02-23 23-02-22 24-02-21 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Rio Tinto Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
66.39 USD
Average target price
77.91 USD
Spread / Average Target
+17.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-14.02% 146B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-9.99% 43.62B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+0.32% 40.58B
ANGLO AMERICAN PLC Stock Anglo American plc
+28.26% 38.74B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+104.37% 33.64B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+17.55% 24.7B
VEDANTA LIMITED Stock Vedanta Limited
+70.99% 20.19B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+38.52% 16.35B
SOUTH32 LIMITED Stock South32 Limited
+10.51% 11.2B
Integrated Mining
  1. Stock Market
  2. Equities
  3. RIO Stock
  4. CRA1 Stock
  5. Financials Rio Tinto Group