Financials Render Cube S.A.

Equities

RND

PLRNDCB00011

Software

Market Closed - Warsaw S.E. 11:55:55 2024-06-27 EDT 5-day change 1st Jan Change
133 PLN +4.31% Intraday chart for Render Cube S.A. -0.75% -14.74%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 136.3 123.5 167.2
Enterprise Value (EV) 1 122.3 105.8 147
P/E ratio 15.6 x 15.4 x 22 x
Yield - - 3.59%
Capitalization / Revenue 10.2 x 8.86 x 10.8 x
EV / Revenue 9.12 x 7.59 x 9.51 x
EV / EBITDA 11,202,113 x 10,412,871 x 11,994,991 x
EV / FCF 15,046,231 x 44,593,631 x 295,414,491 x
FCF Yield 0% 0% 0%
Price to Book 5.83 x 3.94 x 4.23 x
Nbr of stocks (in thousands) 1,065 1,065 1,072
Reference price 2 128.0 116.0 156.0
Announcement Date 5/27/22 5/31/23 4/30/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 0.9063 7.464 13.4 13.94 15.46
EBITDA - - 10.91 10.16 12.25
EBIT 1 0.132 6.263 10.9 9.746 9.894
Operating Margin 14.57% 83.91% 81.36% 69.9% 64%
Earnings before Tax (EBT) 1 0.1265 6.42 10.8 9.874 8.501
Net income 1 0.1154 5.854 8.74 7.995 7.6
Net margin 12.74% 78.43% 65.22% 57.34% 49.17%
EPS - 5.497 8.208 7.509 7.091
Free Cash Flow - 2.382 8.126 2.372 0.4976
FCF margin - 31.92% 60.64% 17.01% 3.22%
FCF Conversion (EBITDA) - - 74.45% 23.35% 4.06%
FCF Conversion (Net income) - 40.7% 92.98% 29.67% 6.55%
Dividend per Share - - - - 5.600
Announcement Date 12/6/21 12/6/21 5/27/22 5/31/23 4/30/24
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 0.14 4.46 14 17.7 20.2
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 2.38 8.13 2.37 0.5
ROE (net income / shareholders' equity) - 192% 59.5% 29.2% 21.4%
ROA (Net income/ Total Assets) - 114% 42.4% 21.3% 17.3%
Assets 1 - 5.154 20.6 37.53 44.01
Book Value Per Share - 5.610 22.00 29.50 36.80
Cash Flow per Share - 4.190 13.20 16.70 18.90
Capex - - 0.23 3.17 3.31
Capex / Sales - - 1.7% 22.71% 21.43%
Announcement Date 12/6/21 12/6/21 5/27/22 5/31/23 4/30/24
1PLN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

1st Jan change Capi.
-14.74% 35.35M
+3.10% 60.17B
-19.09% 59.26B
+0.08% 52.52B
+5.82% 42.97B
+1.98% 37.08B
-11.32% 28.09B
+108.58% 27.35B
+3.60% 21.7B
+5.04% 13.99B
Application Software
  1. Stock Market
  2. Equities
  3. RND Stock
  4. Financials Render Cube S.A.