Financials Quid Pro Quo Alquiler Seguro SOCIMI, S.A.

Equities

YQPQ

ES0105357000

Residential REITs

Market Closed - BME 10:00:04 2024-06-26 EDT 5-day change 1st Jan Change
1.22 EUR 0.00% Intraday chart for Quid Pro Quo Alquiler Seguro SOCIMI, S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.8 10.85 10.39 11.39 10.72 12.66
Enterprise Value (EV) 1 9.987 13.2 12.8 15.25 14.81 16.11
P/E ratio -18.6 x 97.5 x 32.8 x 19.9 x 23.7 x -19 x
Yield - - - 2.8% 5.74% -
Capitalization / Revenue 37 x 15.2 x 10.9 x 11.5 x 9.8 x 10.6 x
EV / Revenue 34.2 x 18.5 x 13.4 x 15.4 x 13.6 x 13.5 x
EV / EBITDA -18.4 x 74.1 x 33.1 x 40 x 33.2 x -40.8 x
EV / FCF 600 x -69.6 x 85.7 x 64.2 x 58.9 x -53 x
FCF Yield 0.17% -1.44% 1.17% 1.56% 1.7% -1.89%
Price to Book 1.33 x 1.09 x 1.01 x 1.05 x 0.97 x 1.28 x
Nbr of stocks (in thousands) 9,000 10,337 10,393 10,354 10,403 10,378
Reference price 2 1.200 1.050 1.000 1.100 1.030 1.220
Announcement Date 4/26/19 6/18/20 4/30/21 4/25/22 4/27/23 3/21/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.2918 0.7129 0.953 0.9921 1.093 1.19
EBITDA 1 -0.5425 0.1782 0.387 0.3813 0.446 -0.3953
EBIT 1 -0.5662 0.1341 0.3459 0.3332 0.3928 -0.451
Operating Margin -194.03% 18.81% 36.29% 33.59% 35.94% -37.89%
Earnings before Tax (EBT) 1 -0.5805 0.1124 0.3171 0.5768 0.4952 -0.6605
Net income 1 -0.5805 0.1124 0.3171 0.5768 0.4515 -0.6672
Net margin -198.93% 15.77% 33.27% 58.14% 41.31% -56.06%
EPS 2 -0.0645 0.0108 0.0305 0.0553 0.0434 -0.0643
Free Cash Flow 1 0.0167 -0.1897 0.1493 0.2376 0.2514 -0.304
FCF margin 5.71% -26.61% 15.66% 23.95% 23% -25.54%
FCF Conversion (EBITDA) - - 38.57% 62.31% 56.37% -
FCF Conversion (Net income) - - 47.08% 41.19% 55.68% -
Dividend per Share - - - 0.0308 0.0592 -
Announcement Date 4/26/19 6/18/20 4/30/21 4/25/22 4/27/23 3/21/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 2.35 2.41 3.86 4.1 3.45
Net Cash position 1 0.81 - - - - -
Leverage (Debt/EBITDA) - 13.16 x 6.217 x 10.12 x 9.192 x -8.722 x
Free Cash Flow 1 0.02 -0.19 0.15 0.24 0.25 -0.3
ROE (net income / shareholders' equity) -12.8% 1.24% 3.12% 5.43% 4.12% -6.37%
ROA (Net income/ Total Assets) -7.34% 0.78% 1.63% 1.4% 1.54% -1.8%
Assets 1 7.909 14.41 19.44 41.12 29.4 37.13
Book Value Per Share 2 0.9000 0.9600 0.9900 1.050 1.060 0.9600
Cash Flow per Share 2 0.0900 0.0300 0.0700 0.1000 0.0600 0.1800
Capex 1 0 0.02 - - - -
Capex / Sales 0.13% 2.76% - - - -
Announcement Date 4/26/19 6/18/20 4/30/21 4/25/22 4/27/23 3/21/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YQPQ Stock
  4. Financials Quid Pro Quo Alquiler Seguro SOCIMI, S.A.