Stock WGSH PT WIRA GLOBAL SOLUSI TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Wira Global Solusi Tbk

Equities

WGSH

ID1000164502

Integrated Hardware & Software

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-06-23 EDT 		5-day change 1st Jan Change
67 IDR -1.47% Intraday chart for PT Wira Global Solusi Tbk -1.47% -27.96%
03-28 PT Wira Global Solusi Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Wira Global Solusi Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 189,735 151,162 96,952
Enterprise Value (EV) 1 151,602 119,284 79,234
P/E ratio 30.6 x 31.7 x 21.8 x
Yield 0.55% 2.76% -
Capitalization / Revenue 8.58 x 5.66 x 2.92 x
EV / Revenue 6.85 x 4.47 x 2.39 x
EV / EBITDA 21.6 x 22.9 x 14.5 x
EV / FCF 122,856,884 x -20,457,550 x -8,671,891 x
FCF Yield 0% -0% -0%
Price to Book 3.67 x 2.73 x 1.74 x
Nbr of stocks (in thousands) 1,042,500 1,042,500 1,042,500
Reference price 2 182.0 145.0 93.00
Announcement Date 22-04-07 23-03-31 24-03-28
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 1,174 22,121 26,693 33,147
EBITDA 1 149.3 7,026 5,201 5,463
EBIT 1 146.8 5,989 4,720 4,907
Operating Margin 12.51% 27.07% 17.68% 14.8%
Earnings before Tax (EBT) 1 150.1 4,806 5,575 5,395
Net income 1 144.2 3,950 4,767 4,453
Net margin 12.28% 17.86% 17.86% 13.43%
EPS 2 5.493 5.950 4.572 4.272
Free Cash Flow - 1,234 -5,831 -9,137
FCF margin - 5.58% -21.84% -27.56%
FCF Conversion (EBITDA) - 17.56% - -
FCF Conversion (Net income) - 31.24% - -
Dividend per Share - 1.000 4.000 -
Announcement Date 21-11-30 22-04-07 23-03-31 24-03-28
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 754 38,133 31,879 17,718
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 1,234 -5,831 -9,137
ROE (net income / shareholders' equity) - 15% 8.87% 7.97%
ROA (Net income/ Total Assets) - 13.5% 5.28% 5.32%
Assets 1 - 29,164 90,193 83,632
Book Value Per Share 2 24.90 49.60 53.10 53.50
Cash Flow per Share 2 28.70 34.60 26.00 15.50
Capex 1 22.8 1,228 3,897 8,631
Capex / Sales 1.94% 5.55% 14.6% 26.04%
Announcement Date 21-11-30 22-04-07 23-03-31 24-03-28
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Hardware & Software

1st Jan change Capi.
PT WIRA GLOBAL SOLUSI TBK Stock PT Wira Global Solusi Tbk
-27.96% 4.14M
CDW CORPORATION Stock CDW Corporation
-1.19% 30.19B
MOBILEYE GLOBAL INC. Stock Mobileye Global Inc.
-39.80% 21.03B
UNISPLENDOUR CORPORATION LIMITED Stock Unisplendour Corporation Limited
+14.26% 8.45B
TATA TECHNOLOGIES LIMITED Stock Tata Technologies Limited
-15.29% 4.87B
TSINGHUA TONGFANG CO., LTD. Stock Tsinghua Tongfang Co., Ltd.
-32.38% 2.29B
SESA S.P.A. Stock SeSa S.p.A.
-5.53% 1.92B
YUBICO AB Stock Yubico AB
+75.95% 1.89B
AISINO CO.LTD. Stock Aisino Co.Ltd.
-32.42% 1.83B
PC CONNECTION, INC. Stock PC Connection, Inc.
-5.37% 1.68B
Integrated Hardware & Software
  1. Stock Market
  2. Equities
  3. WGSH Stock
  4. Financials PT Wira Global Solusi Tbk