Financials PT Bank Amar Indonesia Tbk

Equities

AMAR

ID1000153406

Banks

End-of-day quote INDONESIA S.E. 18:00:00 2024-07-15 EDT 5-day change 1st Jan Change
220 IDR -0.90% Intraday chart for PT Bank Amar Indonesia Tbk -1.79% -31.25%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 2,281,968 3,117,619 3,206,326 5,823,131
Enterprise Value (EV) 1 318,817 916,899 1,509,333 4,478,699
P/E ratio 266 x 758 x -20.1 x 32 x
Yield - - - -
Capitalization / Revenue 7.82 x 8.02 x 10.9 x 8.75 x
EV / Revenue 1.09 x 2.36 x 5.14 x 6.73 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 2.14 x 2.92 x 1.01 x 1.76 x
Nbr of stocks (in thousands) 8,035,100 8,035,100 13,820,372 18,197,284
Reference price 2 284.0 388.0 232.0 320.0
Announcement Date 21-05-03 22-04-09 23-04-11 24-04-02
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 145,064 316,794 291,669 388,547 293,887 665,611
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 22,260 81,507 26,106 814.5 -202,610 220,025
Net income 1 16,291 61,427 8,586 4,115 -155,381 177,972
Net margin 11.23% 19.39% 2.94% 1.06% -52.87% 26.74%
EPS 2 3.258 9.254 1.069 0.5121 -11.55 10.00
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 3.820 - - - -
Announcement Date 19-03-28 20-05-28 21-05-03 22-04-09 23-04-11 24-04-02
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 64,291 1,155,106 1,963,151 2,200,719 1,696,994 1,344,432
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.38% 7.85% 0.8% 0.39% -7.32% 5.5%
ROA (Net income/ Total Assets) 1.21% 2.31% 0.23% 0.09% -3.2% 4.01%
Assets 1 1,351,357 2,654,560 3,755,961 4,634,023 4,854,148 4,442,303
Book Value Per Share 2 97.20 134.0 133.0 133.0 230.0 181.0
Cash Flow per Share 2 55.80 143.0 206.0 226.0 96.30 55.70
Capex 1 4,206 7,150 4,651 1,982 2,280 3,036
Capex / Sales 2.9% 2.26% 1.59% 0.51% 0.78% 0.46%
Announcement Date 19-03-28 20-05-28 21-05-03 22-04-09 23-04-11 24-04-02
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. AMAR Stock
  4. Financials PT Bank Amar Indonesia Tbk