Market Closed -
BOERSE MUENCHEN
15:44:14 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
9.24
EUR
|
+5.72%
|
|
-4.15%
|
+14.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
427
|
438.8
|
472.4
|
219.7
|
477.1
|
540.7
|
-
|
-
|
Enterprise Value (EV)
1 |
427
|
438.8
|
472.4
|
219.7
|
477.1
|
540.7
|
540.7
|
540.7
|
P/E ratio
|
8.15
x
|
10.6
x
|
5.94
x
|
13.3
x
|
4.22
x
|
4.9
x
|
4.43
x
|
3.74
x
|
Yield
|
4.14%
|
2.42%
|
6.61%
|
-
|
7.9%
|
6.79%
|
7.52%
|
8.86%
|
Capitalization / Revenue
|
1.71
x
|
1.76
x
|
1.68
x
|
0.65
x
|
1.16
x
|
1.25
x
|
1.18
x
|
1.09
x
|
EV / Revenue
|
1.71
x
|
1.76
x
|
1.68
x
|
0.65
x
|
1.16
x
|
1.25
x
|
1.18
x
|
1.09
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.54
x
|
0.56
x
|
0.55
x
|
0.25
x
|
0.49
x
|
0.51
x
|
0.47
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
58,898
|
58,898
|
58,898
|
58,898
|
58,898
|
58,898
|
-
|
-
|
Reference price
2 |
7.250
|
7.450
|
8.020
|
3.730
|
8.100
|
9.180
|
9.180
|
9.180
|
Announcement Date
|
20-03-26
|
21-03-25
|
22-03-24
|
23-03-23
|
24-03-20
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
249.3
|
249
|
281.9
|
339.8
|
412.5
|
431.4
|
457.6
|
496.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
73.54
|
80.7
|
101
|
122.4
|
165.6
|
157
|
168
|
190
|
Operating Margin
|
29.5%
|
32.41%
|
35.84%
|
36.02%
|
40.15%
|
36.39%
|
36.72%
|
38.25%
|
Earnings before Tax (EBT)
1 |
76.87
|
52.1
|
94.53
|
17.85
|
150.1
|
134.8
|
149.4
|
176.6
|
Net income
1 |
52.6
|
41.4
|
79.64
|
16.5
|
113.4
|
110.1
|
122.1
|
144.5
|
Net margin
|
21.1%
|
16.63%
|
28.25%
|
4.85%
|
27.49%
|
25.51%
|
26.69%
|
29.09%
|
EPS
2 |
0.8900
|
0.7000
|
1.350
|
0.2800
|
1.920
|
1.873
|
2.073
|
2.453
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.1800
|
0.5300
|
-
|
0.6400
|
0.6233
|
0.6900
|
0.8133
|
Announcement Date
|
20-03-26
|
21-03-25
|
22-03-24
|
23-03-23
|
24-03-20
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
83.43
|
-
|
82.54
|
160.2
|
86.45
|
93.21
|
-
|
98.06
|
109.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
20.96
|
-3.82
|
10.42
|
6.602
|
11.12
|
0.12
|
-
|
40.81
|
38.48
|
Net income
|
30.57
|
17.61
|
-
|
9.416
|
7.703
|
9.637
|
-
|
29.46
|
34.64
|
-
|
Net margin
|
-
|
21.11%
|
-
|
11.41%
|
4.81%
|
11.15%
|
-
|
-
|
35.32%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.5000
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-26
|
22-03-24
|
22-05-11
|
22-08-11
|
22-08-11
|
22-11-14
|
23-03-23
|
23-05-18
|
23-08-14
|
23-11-14
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.9%
|
5.3%
|
9.7%
|
1.9%
|
12.2%
|
10.8%
|
11.1%
|
12.1%
|
ROA (Net income/ Total Assets)
|
0.94%
|
0.59%
|
1.02%
|
0.19%
|
1.22%
|
1.1%
|
1.1%
|
1.2%
|
Assets
1 |
5,577
|
7,014
|
7,772
|
8,521
|
9,287
|
10,005
|
11,100
|
12,040
|
Book Value Per Share
2 |
13.50
|
13.20
|
14.50
|
14.80
|
16.70
|
18.00
|
19.40
|
21.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-26
|
21-03-25
|
22-03-24
|
23-03-23
|
24-03-20
|
-
|
-
|
-
|
Last Close Price
9.18
EUR Average target price
17.43
EUR Spread / Average Target +89.91% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.96% | 205B | | +5.59% | 74.84B | | +8.95% | 56.59B | | +8.70% | 50.37B | | +36.14% | 45.11B | | -0.87% | 41.29B | | -11.62% | 37.07B | | +5.81% | 34.16B | | -96.60% | 32.24B |
Commercial Banks
|