Delayed
Deutsche Boerse AG
11:40:58 2024-07-08 EDT
|
5-day change
|
1st Jan Change
|
62.5
EUR
|
-3.10%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,407
|
4,446
|
5,537
|
3,679
|
4,176
|
4,227
|
-
|
-
|
Enterprise Value (EV)
1 |
4,388
|
5,413
|
7,457
|
6,227
|
6,582
|
6,172
|
6,137
|
4,214
|
P/E ratio
|
39
x
|
-
|
-
|
-
|
44.4
x
|
29
x
|
17.2
x
|
-
|
Yield
|
2.3%
|
2.26%
|
2.01%
|
3.4%
|
3.28%
|
3.57%
|
3.84%
|
-
|
Capitalization / Revenue
|
0.93
x
|
1.09
x
|
1.12
x
|
0.61
x
|
0.67
x
|
0.63
x
|
0.59
x
|
0.51
x
|
EV / Revenue
|
1.2
x
|
1.33
x
|
1.51
x
|
1.03
x
|
1.05
x
|
0.92
x
|
0.85
x
|
0.51
x
|
EV / EBITDA
|
14.3
x
|
17.3
x
|
17.3
x
|
12.4
x
|
11.8
x
|
9.7
x
|
8.64
x
|
4.98
x
|
EV / FCF
|
57.5
x
|
40.2
x
|
-97
x
|
-47.2
x
|
192
x
|
113
x
|
25.3
x
|
-
|
FCF Yield
|
1.74%
|
2.49%
|
-1.03%
|
-2.12%
|
0.52%
|
0.89%
|
3.95%
|
-
|
Price to Book
|
3.18
x
|
2.78
x
|
3.11
x
|
2.03
x
|
2.37
x
|
2.36
x
|
2.27
x
|
-
|
Nbr of stocks (in thousands)
|
37,309
|
43,594
|
43,819
|
44,716
|
44,412
|
44,412
|
-
|
-
|
Reference price
2 |
91.32
|
102.0
|
126.4
|
82.28
|
94.03
|
95.18
|
95.18
|
95.18
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/10/22
|
3/16/23
|
3/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,649
|
4,069
|
4,932
|
6,030
|
6,261
|
6,689
|
7,226
|
8,242
|
EBITDA
1 |
307.7
|
312.6
|
430.7
|
504.2
|
559.1
|
636.5
|
710.5
|
846.8
|
EBIT
1 |
227.1
|
187.6
|
295.9
|
372.7
|
412.4
|
462.5
|
500.3
|
-
|
Operating Margin
|
6.22%
|
4.61%
|
6%
|
6.18%
|
6.59%
|
6.91%
|
6.92%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
133.2
|
-
|
340.2
|
-
|
Net income
1 |
-
|
83.7
|
132.7
|
160.1
|
94.2
|
181.1
|
246.3
|
-
|
Net margin
|
-
|
2.06%
|
2.69%
|
2.66%
|
1.5%
|
2.71%
|
3.41%
|
-
|
EPS
2 |
2.340
|
-
|
-
|
-
|
2.120
|
3.280
|
5.523
|
-
|
Free Cash Flow
1 |
76.3
|
134.7
|
-76.9
|
-131.9
|
34.2
|
54.8
|
242.5
|
-
|
FCF margin
|
2.09%
|
3.31%
|
-1.56%
|
-2.19%
|
0.55%
|
0.82%
|
3.36%
|
-
|
FCF Conversion (EBITDA)
|
24.8%
|
43.09%
|
-
|
-
|
6.12%
|
8.61%
|
34.14%
|
-
|
FCF Conversion (Net income)
|
-
|
160.93%
|
-
|
-
|
36.31%
|
30.26%
|
98.46%
|
-
|
Dividend per Share
2 |
2.100
|
2.310
|
2.540
|
2.800
|
3.080
|
3.400
|
3.655
|
-
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/10/22
|
3/16/23
|
3/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,345
|
1,251
|
1,520
|
1,624
|
1,635
|
1,430
|
1,631
|
1,645
|
1,555
|
1,462
|
1,714
|
1,790
|
1,723
|
1,645
|
1,888
|
EBITDA
1 |
113.4
|
95.8
|
130.8
|
141.2
|
136.4
|
110.7
|
152.4
|
158.8
|
137.2
|
121
|
165.7
|
184.9
|
165.2
|
147.3
|
198.9
|
EBIT
|
-
|
-
|
-
|
141.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
8.7%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
55.1
|
30.9
|
79.5
|
57.5
|
33.6
|
8.5
|
48.3
|
55
|
21.4
|
15.4
|
71.2
|
92.8
|
80.1
|
-
|
-
|
Net income
1 |
38
|
22.4
|
63.3
|
43.5
|
30.9
|
5.9
|
33.9
|
39.4
|
15
|
6.3
|
47.95
|
64.75
|
50.8
|
-
|
-
|
Net margin
|
2.82%
|
1.79%
|
4.16%
|
2.68%
|
1.89%
|
0.41%
|
2.08%
|
2.4%
|
0.96%
|
0.43%
|
2.8%
|
3.62%
|
2.95%
|
-
|
-
|
EPS
2 |
0.8700
|
0.5000
|
1.410
|
0.9700
|
0.6900
|
0.1300
|
0.7600
|
0.8800
|
0.3400
|
0.1400
|
1.080
|
1.450
|
1.145
|
-
|
-
|
Dividend per Share
2 |
0.6350
|
0.7000
|
0.7000
|
0.7000
|
0.7000
|
0.7700
|
0.7700
|
0.7700
|
-
|
-
|
0.8500
|
0.8500
|
0.8500
|
-
|
-
|
Announcement Date
|
3/10/22
|
5/6/22
|
8/5/22
|
11/3/22
|
3/16/23
|
5/15/23
|
8/14/23
|
11/14/23
|
3/15/24
|
5/13/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
981
|
967
|
1,920
|
2,548
|
2,406
|
1,945
|
1,910
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
Leverage (Debt/EBITDA)
|
3.189
x
|
3.092
x
|
4.457
x
|
5.053
x
|
4.302
x
|
3.056
x
|
2.688
x
|
-
|
Free Cash Flow
1 |
76.3
|
135
|
-76.9
|
-132
|
34.2
|
54.8
|
243
|
-
|
ROE (net income / shareholders' equity)
|
12.5%
|
8.87%
|
11.6%
|
12%
|
10%
|
15.9%
|
17.9%
|
-
|
ROA (Net income/ Total Assets)
|
4.4%
|
-
|
-
|
-
|
3.49%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
2,698
|
-
|
-
|
-
|
Book Value Per Share
2 |
28.70
|
36.70
|
40.60
|
40.50
|
39.60
|
40.30
|
41.90
|
-
|
Cash Flow per Share
2 |
4.560
|
5.830
|
1.520
|
2.150
|
9.730
|
6.250
|
9.630
|
-
|
Capex
1 |
87.9
|
92.6
|
143
|
228
|
400
|
267
|
162
|
-
|
Capex / Sales
|
2.41%
|
2.28%
|
2.9%
|
3.79%
|
6.38%
|
4%
|
2.24%
|
-
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/10/22
|
3/16/23
|
3/15/24
|
-
|
-
|
-
|
Last Close Price
95.18
CAD Average target price
112.2
CAD Spread / Average Target +17.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.73% | 89.84B | | -1.02% | 40.81B | | -13.22% | 38.97B | | -0.87% | 37.24B | | -3.52% | 35.1B | | -12.89% | 30.34B | | -2.12% | 29.72B | | +5.79% | 23.5B | | -18.21% | 20.64B |
Other Food Processing
|