Financials Posiflex Technology, Inc.

Equities

8114

TW0008114000

Office Equipment

End-of-day quote Taiwan S.E. 18:00:00 2024-06-26 EDT 5-day change 1st Jan Change
174 TWD +0.87% Intraday chart for Posiflex Technology, Inc. +12.26% +41.46%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 7,904 5,971 9,253 11,517 9,298 13,154 -
Enterprise Value (EV) 1 14,804 5,971 14,652 14,592 9,298 9,617 8,953
P/E ratio 18.6 x 48.3 x 19.9 x 9.6 x 22.2 x 19.7 x 16.1 x
Yield 4.27% - 3.64% 6.48% - 3.56% 4.34%
Capitalization / Revenue 0.81 x - 1 x 0.96 x 0.94 x 1.19 x 1.08 x
EV / Revenue 1.52 x - 1.59 x 1.22 x 0.94 x 0.87 x 0.74 x
EV / EBITDA 10.3 x - 10.4 x 7.6 x - 5.23 x 4.14 x
EV / FCF 22.6 x - 123 x 13.6 x - 5.42 x 7.88 x
FCF Yield 4.42% - 0.81% 7.36% - 18.5% 12.7%
Price to Book 2.78 x - 3.27 x 2.17 x 2.57 x 3.46 x 3.29 x
Nbr of stocks (in thousands) 74,922 74,922 74,922 106,636 75,596 75,596 -
Reference price 2 105.5 79.70 123.5 108.0 123.0 174.0 174.0
Announcement Date 20-03-25 21-03-22 22-03-17 23-03-21 24-03-14 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 9,746 - 9,213 11,973 9,866 11,016 12,164
EBITDA 1 1,438 - 1,412 1,921 - 1,840 2,164
EBIT 1 999.4 - 1,056 1,514 1,136 1,491 1,812
Operating Margin 10.26% - 11.47% 12.64% 11.52% 13.53% 14.9%
Earnings before Tax (EBT) 1 739.2 - 809.5 1,512 1,018 1,436 1,718
Net income 1 459 123.9 465.6 846.2 419.6 697 874
Net margin 4.71% - 5.05% 7.07% 4.25% 6.33% 7.19%
EPS 2 5.670 1.650 6.210 11.25 5.550 8.840 10.79
Free Cash Flow 1 654.6 - 118.9 1,074 - 1,775 1,136
FCF margin 6.72% - 1.29% 8.97% - 16.11% 9.34%
FCF Conversion (EBITDA) 45.52% - 8.42% 55.95% - 96.47% 52.5%
FCF Conversion (Net income) 142.62% - 25.54% 126.97% - 254.66% 129.98%
Dividend per Share 2 4.500 - 4.500 7.000 - 6.190 7.550
Announcement Date 20-03-25 21-03-22 22-03-17 23-03-21 24-03-14 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,783 2,660 2,914 2,851 2,380 2,544 2,542 2,399 2,216 2,850 3,000 2,950
EBITDA 1 444.8 409.6 471.4 392.6 346.5 450.4 419.9 - 301.1 529 537 473
EBIT 1 357.8 322.9 381.9 275.4 261.9 365 331.5 178 216.2 442 450 384
Operating Margin 12.86% 12.14% 13.1% 9.66% 11.01% 14.34% 13.04% 7.42% 9.76% 15.51% 15% 13.02%
Earnings before Tax (EBT) 1 311.1 320.4 389.4 198.5 219.2 364.8 339.1 94.59 230.8 421 434 350
Net income 1 180.5 226.8 234.1 63.91 90.39 135.8 166.5 26.82 110.6 216 217 154
Net margin 6.48% 8.52% 8.03% 2.24% 3.8% 5.34% 6.55% 1.12% 4.99% 7.58% 7.23% 5.22%
EPS 2 2.400 2.490 2.550 0.8400 1.200 1.800 2.200 0.3500 1.390 2.670 2.690 2.020
Dividend per Share - - - - - - - - - - - -
Announcement Date 22-03-17 22-05-13 22-08-12 23-03-21 23-05-15 23-08-11 23-11-13 24-03-14 24-05-15 - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 6,900 - 5,399 3,075 - - -
Net Cash position 1 - - - - - 3,537 4,201
Leverage (Debt/EBITDA) 4.798 x - 3.823 x 1.601 x - - -
Free Cash Flow 1 655 - 119 1,074 - 1,775 1,136
ROE (net income / shareholders' equity) 15.8% - 17.5% 25.7% - 18.8% 22.4%
ROA (Net income/ Total Assets) 3.24% - 3.25% 5.53% - 4.5% 5.4%
Assets 1 14,161 - 14,325 15,292 - 15,489 16,185
Book Value Per Share 2 37.90 - 37.80 49.80 47.80 50.20 52.90
Cash Flow per Share 2 6.510 - 2.270 10.80 - 20.70 11.40
Capex 1 77.4 - 122 87.7 - 95 95
Capex / Sales 0.79% - 1.32% 0.73% - 0.86% 0.78%
Announcement Date 20-03-25 21-03-22 22-03-17 23-03-21 24-03-14 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
174 TWD
Average target price
164.5 TWD
Spread / Average Target
-5.46%
Consensus
  1. Stock Market
  2. Equities
  3. 8114 Stock
  4. Financials Posiflex Technology, Inc.