Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
8.3 EUR | -2.92% |
|
-1.78% | +12.16% |
05-29 | Plenum AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Plenum AG Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 9.59 | 9.251 | 12.56 | 9.76 | 12.56 |
Enterprise Value (EV) 1 | 8.028 | 6.084 | 11.57 | 7.863 | 11.1 |
P/E ratio | 12.9 x | 11.7 x | 24.7 x | 14.3 x | 22.4 x |
Yield | - | - | - | 3.48% | 4.05% |
Capitalization / Revenue | 0.52 x | 0.51 x | 0.73 x | 0.4 x | 0.43 x |
EV / Revenue | 0.44 x | 0.33 x | 0.67 x | 0.33 x | 0.38 x |
EV / EBITDA | 7.42 x | 4.34 x | 18.6 x | 3.92 x | 3.57 x |
EV / FCF | 8.96 x | 4.45 x | -23.7 x | 3.8 x | 9.9 x |
FCF Yield | 11.2% | 22.5% | -4.22% | 26.3% | 10.1% |
Price to Book | 3.33 x | 2.52 x | 3 x | 2.01 x | 2.47 x |
Nbr of stocks (in thousands) | 1,697 | 1,697 | 1,697 | 1,697 | 1,697 |
Reference price 2 | 5.650 | 5.450 | 7.400 | 5.750 | 7.400 |
Announcement Date | 4/20/21 | 4/20/21 | 5/24/22 | 6/8/23 | 5/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 18.45 | 18.3 | 17.31 | 24.17 | 28.88 |
EBITDA 1 | 1.082 | 1.403 | 0.6218 | 2.008 | 3.111 |
EBIT 1 | -1.142 | 0.7973 | -0.1802 | 1.16 | 1.454 |
Operating Margin | -6.19% | 4.36% | -1.04% | 4.8% | 5.03% |
Earnings before Tax (EBT) 1 | -1.25 | 0.7368 | -0.1643 | 1.156 | 1.385 |
Net income 1 | 0.7418 | 0.7878 | 0.5084 | 0.6808 | 0.56 |
Net margin | 4.02% | 4.3% | 2.94% | 2.82% | 1.94% |
EPS 2 | 0.4370 | 0.4641 | 0.2995 | 0.4011 | 0.3299 |
Free Cash Flow 1 | 0.8959 | 1.368 | -0.4885 | 2.067 | 1.121 |
FCF margin | 4.86% | 7.48% | -2.82% | 8.55% | 3.88% |
FCF Conversion (EBITDA) | 82.82% | 97.49% | - | 102.94% | 36.04% |
FCF Conversion (Net income) | 120.78% | 173.65% | - | 303.61% | 200.19% |
Dividend per Share | - | - | - | 0.2000 | 0.3000 |
Announcement Date | 4/20/21 | 4/20/21 | 5/24/22 | 6/8/23 | 5/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 1.56 | 3.17 | 0.99 | 1.9 | 1.47 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | 0.9 | 1.37 | -0.49 | 2.07 | 1.12 |
ROE (net income / shareholders' equity) | 29.5% | 24% | 12.9% | 15.1% | 11.3% |
ROA (Net income/ Total Assets) | -6.71% | 4.39% | -0.72% | 3.87% | 5.45% |
Assets 1 | -11.05 | 17.95 | -70.65 | 17.61 | 10.28 |
Book Value Per Share 2 | 1.700 | 2.160 | 2.460 | 2.860 | 2.990 |
Cash Flow per Share 2 | 1.630 | 2.400 | 1.900 | 2.160 | 1.510 |
Capex 1 | 0 | 0.1 | 0.13 | 0.07 | 0.14 |
Capex / Sales | 0.02% | 0.54% | 0.73% | 0.3% | 0.5% |
Announcement Date | 4/20/21 | 4/20/21 | 5/24/22 | 6/8/23 | 5/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+12.16% | 15.53M | |
+16.86% | 72.54B | |
+7.07% | 17.52B | |
+16.12% | 14.2B | |
+15.78% | 12.9B | |
+10.50% | 9.67B | |
-23.74% | 6.29B | |
-8.44% | 5.72B | |
+3.45% | 5.34B | |
-1.26% | 4.91B |
- Stock Market
- Equities
- PLEK Stock
- Financials plenum AG