Financials Piraeus Financial Holdings S.A. Deutsche Boerse AG

Equities

BKP

GRS014003032

Banks

Real-time Estimate Tradegate 11:31:21 2024-07-16 EDT 5-day change 1st Jan Change
3.739 EUR +0.46% Intraday chart for Piraeus Financial Holdings S.A. +1.48% +18.11%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,305 567.3 1,613 1,796 3,988 4,712 - -
Enterprise Value (EV) 1 1,305 567.3 1,613 1,796 3,988 4,712 4,712 4,712
P/E ratio 9.06 x -0.86 x -0.37 x 2.11 x 5.08 x 4.88 x 4.89 x 4.86 x
Yield - - - - - 5.11% 8.5% 10%
Capitalization / Revenue 0.6 x 0.3 x 0.64 x 0.7 x 1.56 x 1.84 x 1.89 x 1.87 x
EV / Revenue 0.6 x 0.3 x 0.64 x 0.7 x 1.56 x 1.84 x 1.89 x 1.87 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.17 x 0.08 x 0.28 x 0.27 x - 0.63 x 0.58 x 0.55 x
Nbr of stocks (in thousands) 26,461 26,445 1,250,241 1,249,208 1,246,392 1,247,758 - -
Reference price 2 49.34 21.45 1.290 1.438 3.200 3.776 3.776 3.776
Announcement Date 3/30/20 3/16/21 3/15/22 2/24/23 2/14/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,174 1,893 2,526 2,582 2,550 2,567 2,494 2,525
EBITDA - - - - - - - -
EBIT 1 1,161 809 1,592 1,694 1,751 1,649 1,623 1,635
Operating Margin 53.4% 42.74% 63.02% 65.61% 68.67% 64.24% 65.07% 64.77%
Earnings before Tax (EBT) 1 389 -530 -2,691 1,037 1,078 1,323 1,307 1,349
Net income 1 280 -652 -3,013 899 788 973.5 970.3 981.7
Net margin 12.88% -34.44% -119.28% 34.82% 30.9% 37.92% 38.91% 38.88%
EPS 2 5.445 -24.92 -3.510 0.6800 0.6300 0.7738 0.7722 0.7776
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.1931 0.3208 0.3792
Announcement Date 3/30/20 3/16/21 3/15/22 2/24/23 2/14/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 922 629 983 513 464 576 577 662 653 680 592 653.1 652 649.7 - -
EBITDA - - - - - - - - - - - - - - - -
EBIT 470 415 502 298 249 282 371 461 457 462 389 - - - - -
Operating Margin 50.98% 65.98% 51.07% 58.09% 53.66% 48.96% 64.3% 69.64% 69.98% 67.94% 65.71% - - - - -
Earnings before Tax (EBT) - 250 - 93 158 231 255 - - 311 325 - - - - -
Net income 1 -149 76 - 92 168 170 180 - - 211 233 246.8 264.4 275.4 - -
Net margin -16.16% 12.08% - 17.93% 36.21% 29.51% 31.2% - - 31.03% 39.36% 37.78% 40.56% 42.38% - -
EPS 2 - - - - 0.1300 0.1300 - - - 0.1600 0.1800 0.1885 0.1996 0.1995 - -
Dividend per Share 2 - - - - - - - - - - - 0.0604 0.0604 0.0604 0.1137 0.1137
Announcement Date 8/4/20 3/15/22 5/12/22 8/3/22 11/11/22 2/24/23 5/5/23 7/31/23 11/3/23 2/14/24 4/30/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.59% -4.56% -46.8% 9.32% 15.1% 13.9% 12.4% 11.8%
ROA (Net income/ Total Assets) 0.44% -0.98% -3.98% 1.16% 1.04% 1.4% 1.2% 1.18%
Assets 1 63,839 66,403 75,704 77,728 75,544 69,335 81,064 83,199
Book Value Per Share 2 290.0 270.0 4.630 5.260 - 6.040 6.490 6.880
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/30/20 3/16/21 3/15/22 2/24/23 2/14/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
3.776 EUR
Average target price
5.151 EUR
Spread / Average Target
+36.43%
Consensus
  1. Stock Market
  2. Equities
  3. TPEIR Stock
  4. BKP Stock
  5. Financials Piraeus Financial Holdings S.A.