PJSC "PhosAgro"
Consolidated Interim Condensed Financial Statements
for the three months ended 31 March 2024
PJSC "PhosAgro"
Contents | ||
Report on Review of Consolidated Interim Condensed Financial Statements | ||
Consolidated Interim Condensed Statement of Profit or Loss and Other Comprehensive Income | ..............1 | |
Consolidated Interim Condensed Statement of Financial Position | 2 | |
Consolidated Interim Condensed Statement of Cash Flows | 3 | |
Consolidated Interim Condensed Statement of Changes in Equity | 4 | |
Notes to the Consolidated Interim Condensed Financial Statements | ||
6 | Cost of Group products sold | 8 |
7 | Administrative and selling expenses | 8 |
8 | Taxes, other than income tax | 9 |
9 | Other expenses, net | 9 |
10 | Finance income and finance costs | 9 |
11 | Income tax expense | 9 |
12 | Property, plant and equipment | 10 |
13 | Right-of-use assets | 11 |
14 | Other non-current assets | 12 |
15 | Other financial assets | 12 |
16 | Inventories | 12 |
17 | Trade and other receivables | 13 |
18 | Cash and cash equivalents | 13 |
19 | Earnings per share | 14 |
20 | Loans and borrowings | 14 |
21 | Lease liabilities | 16 |
22 | Trade and other payables | 17 |
23 | Commitments | 17 |
24 | Related party transactions | 17 |
25 | Foreign currency risk | 18 |
Joint-Stock Company | Ferro-Plaza Business Centre, |
"Technologies of Trust - Audit" | 14/3 Krzhizhanovsky street, bldg. 5/1, |
("Technologies of Trust - Audit" JSC) | Akademichesky municipal district, |
Moscow, Russian Federation, 117218 | |
www.tedo.ru | +7 495 967 60 00 |
Report on Review of Consolidated Interim Condensed Financial Statements
To the Shareholders and Board of Directors of Public Joint-Stock Company "PhosAgro":
Introduction
We have reviewed the accompanying consolidated interim condensed statement of financial position
of Public Joint-Stock Company "PhosAgro" and its subsidiaries (together - the "Group") as at 31 March 2024 and the related consolidated interim condensed statements of profit or loss and other comprehensive income, cash flows and changes in equity for the three-month period then ended, and the related explanatory notes.
Management is responsible for the preparation and presentation of these consolidated interim condensed financial statements in accordance with International Accounting Standard 34, "Interim Financial Reporting" (hereinafter - "IAS 34"). Our responsibility is to express a conclusion on these consolidated interim condensed financial statements based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of consolidated interim condensed financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for qualified conclusion
Management of the Group has not disclosed segment information in the notes to the consolidated interim condensed financial statements as required by paragraph 16А (g) of IAS 34 for the three months ended 31 March 2024 and for the comparative period three months ended 31 March 2023.
Considering the undisclosed segment information required by paragraph 16А (g) of IAS 34 is unduly voluminous, presenting this undisclosed information in our report on review of consolidated interim condensed financial statements is not practicable.
Qualified conclusion
Based on our review, except for the effects of the matter described in the Basis for qualified conclusion section of our report, nothing has come to our attention that causes us to believe that the accompanying consolidated interim condensed financial statements are not prepared, in all material respects, in accordance with IAS 34.
27 May 2024
Moscow, Russian Federation
Fegetsin Alexey Iakovlevich is authorised to sign on behalf of the General Director of Joint-Stock Company "Technologies of Trust - Audit" (Principal Registration Number of the Record in the Register of Auditors and Audit Organizations (PRNR) - 12006020338), certified auditor (PRNR - 21906101957)
PJSC "PhosAgro"
Consolidated Interim Condensed Statement of Financial Position as at 31 March 2024
31 March | 31 December | ||
RUB million | Note | 2024 | 2023 |
Assets | |||
Property, plant and equipment | 12 | 316,375 | 308,663 |
Advances issued for property, plant and equipment | 10,286 | 10,337 | |
Deferred tax assets | 10,102 | 9,751 | |
Other non-current assets | 14 | 8,948 | 8,262 |
Non-current spare parts | 8,583 | 8,059 | |
Right-of-use assets | 13 | 7,244 | 7,240 |
Catalysts | 2,917 | 2,667 | |
Intangible assets | 2,486 | 2,773 | |
Investments in associates and joint ventures | 693 | 636 |
Non-current assets | 367,634 | 358,388 | |
Trade and other receivables | 17 | 76,309 | 66,362 |
Inventories | 16 | 49,911 | 48,468 |
Cash and cash equivalents | 18 | 21,638 | 29,163 |
VAT and other taxes receivable | 10,236 | 10,119 | |
Other financial assets | 15 | 7,599 | 5,083 |
Income tax receivable | 1,728 | 1,703 | |
Security payment for windfall tax | 1 (b) | - | 6,355 |
Current assets | 167,421 | 167,253 | |
Total assets | 535,055 | 525,641 | |
Equity | |||
Share capital | 372 | 372 | |
Share premium | 7,494 | 7,494 | |
Retained earnings | 163,477 | 144,658 | |
Actuarial losses | (1,003) | (1,003) | |
Equity attributable to shareholders of the Company | 170,340 | 151,521 | |
Equity attributable to non-controlling interests | 19 | 84 | |
Total equity | 170,359 | 151,605 | |
Liabilities | |||
Loans and borrowings | 20 | 125,238 | 161,710 |
Deferred tax liabilities | 12,776 | 13,603 | |
Lease liabilities | 21 | 2,906 | 2,818 |
Defined benefit obligations | 1,134 | 1,129 | |
Non-current liabilities | 142,054 | 179,260 | |
Loans and borrowings | 20 | 156,053 | 86,429 |
Trade and other payables | 22 | 44,864 | 42,653 |
Dividends payable | 17,141 | 54,919 | |
VAT and other taxes payable | 3,045 | 2,799 | |
Lease liabilities | 21 | 1,280 | 1,413 |
Income tax payable | 259 | 208 | |
Windfall tax payable | 1 (b) | - | 6,355 |
Current liabilities | 222,642 | 194,776 | |
Total equity and liabilities | 535,055 | 525,641 | |
The consolidated interim condensed statement of financial position is to be read in conjunction with the notes to, and forming part of, the consolidated interim condensed financial statements set out on pages 5 to 18.
2
PJSC "PhosAgro"
Consolidated Interim Condensed Statement of Cash Flows for the three months ended 31 March 2024
Three months ended 31 March | |||
RUB million | Note | 2024 | 2023 |
Cash flows from operating activities | |||
Operating profit | 29,805 | 47,569 | |
Adjustments for: | |||
Depreciation and amortisation | 6, 7 | 9,255 | 7,826 |
Loss on disposal of property, plant and equipment and intangible assets | 9 | 36 | 94 |
Operating profit before changes in working capital | 39,096 | 55,489 | |
Increase/ (decrease) in trade and other payables1 | 2,252 | (9,235) | |
(Increase)/ decrease in trade and other receivables1 | (10,416) | 12,060 | |
(Increase)/ decrease in inventories, catalysts and non-current spare | |||
parts | (2,132) | 428 | |
Cash flows from operations before income tax and interest paid | 28,800 | 58,742 | |
Income tax paid | (6,321) | (3,234) | |
Finance costs paid | (2,773) | (1,605) | |
Cash flows from operating activities | 19,706 | 53,903 | |
Cash flows from investing activities | |||
Finance income | 529 | 252 | |
Acquisition of property, plant and equipment and intangible assets | (15,191) | (10,433) | |
Loans issued | (2,463) | 1 | |
Borrowing cost capitalised paid | 12 | (774) | (248) |
Advances issued for right-of-use assets | - | (63) | |
Other | (6) | 7 | |
Cash flows used in investing activities | (17,905) | (10,484) | |
Cash flows from financing activities | |||
Proceeds from borrowings, net of transaction costs | 20 | 57,894 | 14,773 |
Repayment of borrowings | 20 | (29,231) | (8,131) |
Refund of dividends paid2 | 2 | 7,143 | |
Dividends paid to shareholders of the Company | (37,780) | ||
Lease payments | 21 | (493) | (332) |
Cash flows (used in)/ from financing activities | (9,608) | 13,453 | |
Net (decrease)/ increase in cash and cash equivalents | (7,807) | 56,872 | |
Cash and cash equivalents at 1 January | 29,163 | 13,356 | |
Effect of exchange rates fluctuations | 282 | 2,130 | |
Cash and cash equivalents at 31 March | 18 | 21,638 | 72,358 |
- Changes in trade and other receivables and changes in trade and other payables include effect of foreign exchange differences from operating activities.
- The Group received cash refund from depositories paid as dividends to parties who were entitled to receive them, but didn't receive dividends due to reasons beyond the depositories' control.
The consolidated interim condensed statement of cash flows is to be read in conjunction with the notes to, and forming part of, the consolidated interim condensed financial statements set out on pages 5 to 18.
3
PJSC "PhosAgro"
Consolidated Interim Condensed Statement of Changes in Equity for the three months ended 31 March 2024
Attributable to shareholders of the Company | |||||||
Attributable | |||||||
to non- | |||||||
Share | Share | Retained | Actuarial | controlling | |||
RUB million | capital | premium | earnings | losses | Total | interests | Total equity |
Balance at 1 January 2023 | 372 | 7,494 | 190,664 | (968) | 197,562 | 158 | 197,720 |
Total comprehensive income | |||||||
Profit for the period | - | - | 28,055 | - | 28,055 | 4 | 28,059 |
Transactions with owners recognised directly in equity | |||||||
Dividends | - | - | (60,218) | - | (60,218) | - | (60,218) |
Balance at 31 March 2023 | 372 | 7,494 | 158,501 | (968) | 165,399 | 162 | 165,561 |
Balance at 1 January 2024 | 372 | 7,494 | 144,658 | (1,003) | 151,521 | 84 | 151,605 |
Total comprehensive income/ (loss) | |||||||
Profit/ (loss) for the period | - | - | 18,762 | - | 18,762 | (8) | 18,754 |
Transactions with owners recognised directly in equity | |||||||
Decrease of non-controlling interests in a subsidiary | - | - | 57 | - | 57 | (57) | - |
Balance at 31 March 2024 | 372 | 7,494 | 163,477 | (1,003) | 170,340 | 19 | 170,359 |
The consolidated interim condensed statement of changes in equity is to be read in conjunction with the notes to, and forming part of, the consolidated interim condensed financial statements set out on pages 5 to 18.
4
PJSC "PhosAgro"
Notes to the Consolidated Interim Condensed Financial Statements for the three months ended 31 March 2024
1 BACKGROUND
- Organisation structure and operations
PJSC "PhosAgro" (the "Company" or the "Parent") is a public joint stock company registered in accordance with Russian legislation. PJSC "PhosAgro" and its subsidiaries (together referred to as the "Group") comprise Russian legal entities. The Company was registered in October 2001. The Company's address is Leninsky prospekt 55/1 building 1, Moscow, Russian Federation, 119333.
The Group's principal activity is production of apatite concentrate and mineral fertilisers at plants located in the cities of Kirovsk (Murmansk region), Cherepovets (Vologda region), Balakovo (Saratov region) and Volkhov (Leningrad region), and their distribution across the Russian Federation and abroad.
As at 31 March 2024 and at 31 December 2023, the Company's major shareholder is the entity registered in Russia - ILLC Adorabella holding approximately 23.3% of the ordinary shares. As of 31 March 2024, and 31 December 2023, the Parent does not have the ultimate controlling party in accordance with the definitions of control described in IFRS 10 Consolidated financial statements.
- Russian business environment
The Group's operations are primarily located in the Russian Federation. Consequently, the Group is exposed to the economic and financial conditions of the Russian Federation, which display certain characteristics of an emerging market. Its economy is particularly sensitive to oil and gas prices. The legal, tax and regulatory frameworks continue development, and are subject to varying interpretations and frequent changes. The Russian economy continues to be negatively impacted by ongoing political tension in the region and international sanctions against certain Russian companies and individuals.
Geopolitical tension caused by the Ukrainian case in February 2022 continued in 2024. Geopolitical situation escalation resulted in significant exchange rates fluctuations and increased volatility in financial and commodity markets. Sanctions and restrictions have been and continue to be imposed towards a number of Russian entities such as access termination to European and USA financial markets, SWIFT international system and others. Price cap on Russian oil and gas and embargo on Russian petrochemicals were introduced. There is no way to determine how long the increased volatility will continue and when the above factors will stabilise. The future effects of current economic situation and the above measures are difficult to predict. Management's current expectations and estimates could differ from actual results.
The Russian Government Resolution that came into effect starting from 2023 introduced export duties on mineral fertilisers followed by the subsequent changes to the customs duty calculation method and rates. From 1 October 2023 to 31 December 2024, the following customs duty rates depending on the official exchange rate of US dollar to Russian Rouble set by the Central Bank of Russia are applied:
• on nitrogen-based fertilisers - 7% of their customs value, but not less than RUB 1,100 per tonne, if the average US dollar exchange rate over the monitoring month is below RUB 80, or 10% of their customs value, but not less than RUB 1,100 per tonne, if the average US dollar exchange rate over the monitoring month is above RUB 80;
- on phosphate-based and compound fertilisers - 7% of their customs value, but not less than RUB 2,100 per tonne, if the average US dollar exchange rate over the monitoring month is below RUB 80, or 10% of their customs value, but not less than RUB 2,100 per tonne, if the average US dollar exchange rate over the monitoring month is above RUB 80.
On 4 August 2023, the President of the Russian Federation signed Federal Law No. 414-FZOn Excess Profits Tax (the so-called "Windfall Tax") effective from 1 January 2024. The law introduces 10% tax rate applied to the excess of the arithmetic average profits for 2021-2022 over the arithmetic average profits for 2018-2019. In November 2023, the Group made a windfall tax security payment. As at 31 December 2023, the Group's windfall tax liability calculated at 5% tax rate considering security payment of RUB 6,355 million. The security payment and liability for windfall tax were reflected in the consolidated statement of financial position as at 31 December 2023. In January 2024, the Group exercised its right to a tax deduction for the above security payment, and offset asset and liability for this tax.
Management of the Group has considered events and conditions that could give rise to material uncertainties and concluded that the range of possible outcomes does not cast significant doubt over the Group's ability to continue as a going concern.
5
PJSC "PhosAgro"
Notes to the Consolidated Interim Condensed Financial Statements for the three months ended 31 March 2024
2 BASIS OF PREPARATION
- Statement of compliance
The consolidated interim condensed financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting.
The Group additionally prepared consolidated interim condensed financial statements in the Russian language in order to comply with the securities market legislation.
These consolidated interim condensed financial statements do not contain all the information required for presentation in a complete set of IFRS financial statements and therefore should be read in conjunction with the consolidated annual financial statements of PJSC "PhosAgro" for the year ended 31 December 2023.
- Significant accounting policies
The accounting policies used for the preparation of these consolidated interim condensed financial statements are consistent with those applied in the annual consolidated financial statements as of and for the year ended 31 December 2023.
- New and amended standards adopted by the Group
A number of new and amended standards came into force in the current reporting period. However, the Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.
- Functional currency
The national currency of the Russian Federation is the Russian Rouble ("RUB"), which is the functional currency of the Parent and its subsidiaries.
- Presentation currency
These consolidated interim condensed financial statements are presented in RUB. All financial information presented in RUB has been rounded to the nearest million, except per share amounts.
3 FAIR VALUE DETERMINATION | ||
When measuring a fair value of an asset or | a liability, the Group uses market | observable data |
as far as possible. Fair values are categorised | into different levels of a fair value | hierarchy based |
on the inputs used in the valuation techniques as follows:
- Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
- Level 2: inputs other than quoted prices included in Level 1 that are observable, either directly (i.e. as prices) or indirectly (i.e. derived from prices);
- Level 3: inputs for the asset and liability that are not based on observable market data (unobservable inputs).
If inputs used to measure a fair value of an asset or a liability might be categorised into different levels of fair value hierarchy, then fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
Fair values have been determined for measurement and / or disclosure purposes based on the methods described below. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.
6
PJSC "PhosAgro"
Notes to the Consolidated Interim Condensed Financial Statements for the three months ended 31 March 2024
3 FAIR VALUE DETERMINATION (CONTINUED)
- Financial assets and liabilities measured at amortised cost
The fair value of financial assets and liabilities represented by short-term loans issued, trade and other receivables (except for receivables measured at fair value under provisional pricing agreements), cash and cash equivalents, trade and other payables is categorised into level 3 of fair value hierarchy and approximate their carrying amounts at the reporting date.
Bonds' fair value is measured based on quoted market prices for disclosure purposes and categorised into level 1 of the fair value hierarchy. Loans and borrowings and non-current receivables fair value is categorised into level 3 of the fair value hierarchy.
- Financial instruments measured at fair value
The fair value of investments measured at fair value through profit or loss and receivables under provisionally priced sales agreements measured at fair value through profit or loss is determined using the valuation techniques and categorised into level 3 of the fair value hierarchy.
Investments value measured at fair value through profit or loss is estimated based on the model of discounted cash flows from the investee's operating activities.
Receivables fair value under provisionally priced sales agreements is calculated based on mineral fertiliser market prices expected at the date when the price is finalised. These assumptions are based on consensus prices forecasts prepared by independent analytical agencies, adjusted in accordance with price calculation formulas specified in existing delivery contracts.
4 SEASONALITY
The Group is subject to certain seasonal fluctuations in fertiliser demand due to the timing of fertiliser application and, as a result, fertiliser purchases by farmers. This normally results in increase of advances received from local customers at the year-end. However, the effect of seasonality on the Group's revenue is partially offset by the fact that the Group sells its fertilisers globally and fertiliser application and purchases vary by region.
The Group's costs are generally stable throughout the year, however several maintenance activities undertaken at the Group's production facilities may not be evenly spread.
5 REVENUES
Three months ended 31 March | ||
RUB million | 2024 | 2023 |
Phosphate-based and nitrogen-based products | 116,454 | 107,887 |
Other | 2,818 | 8,291 |
Revenues | 119,272 | 116,178 |
7
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
OAO PhosAgro published this content on 27 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 May 2024 17:12:05 UTC.