End-of-day quote
Dhaka S.E.
18:00:00 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
54.7
BDT
|
-1.26%
|
|
-3.70%
|
-3.70%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
550.6
|
1,359
|
4,426
|
2,981
|
1,810
|
2,310
|
Enterprise Value (EV)
1 |
193.2
|
998.2
|
3,942
|
2,496
|
1,357
|
1,709
|
P/E ratio
|
31.8
x
|
35.1
x
|
24.3
x
|
24.2
x
|
23.8
x
|
32.8
x
|
Yield
|
-
|
0.49%
|
-
|
1.36%
|
2.25%
|
1.76%
|
Capitalization / Revenue
|
3.41
x
|
6.53
x
|
11.1
x
|
7.79
x
|
5.3
x
|
6.6
x
|
EV / Revenue
|
1.2
x
|
4.8
x
|
9.89
x
|
6.52
x
|
3.98
x
|
4.88
x
|
EV / EBITDA
|
8.01
x
|
17.7
x
|
15.7
x
|
13.8
x
|
12.8
x
|
17.1
x
|
EV / FCF
|
3.26
x
|
808
x
|
19.4
x
|
-16.9
x
|
-10.4
x
|
9.43
x
|
FCF Yield
|
30.7%
|
0.12%
|
5.16%
|
-5.93%
|
-9.58%
|
10.6%
|
Price to Book
|
1.27
x
|
1.87
x
|
4.91
x
|
2.9
x
|
1.72
x
|
2.14
x
|
Nbr of stocks (in thousands)
|
40,665
|
40,665
|
40,665
|
40,665
|
40,665
|
40,665
|
Reference price
2 |
13.54
|
33.42
|
108.8
|
73.30
|
44.50
|
56.80
|
Announcement Date
|
3/28/19
|
3/23/20
|
3/15/21
|
3/22/22
|
5/12/23
|
4/9/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
161.4
|
208
|
398.6
|
382.6
|
341.3
|
349.9
|
EBITDA
1 |
24.11
|
56.53
|
250.3
|
180.8
|
106.3
|
99.77
|
EBIT
1 |
19.73
|
52.58
|
246.4
|
176
|
100.9
|
94.9
|
Operating Margin
|
12.22%
|
25.28%
|
61.83%
|
46.01%
|
29.57%
|
27.12%
|
Earnings before Tax (EBT)
1 |
19.7
|
52.44
|
246.3
|
175.5
|
100.6
|
94.39
|
Net income
1 |
17.34
|
38.75
|
182.3
|
123.1
|
76.03
|
70.49
|
Net margin
|
10.74%
|
18.63%
|
45.73%
|
32.17%
|
22.28%
|
20.14%
|
EPS
2 |
0.4264
|
0.9528
|
4.483
|
3.026
|
1.870
|
1.734
|
Free Cash Flow
1 |
59.33
|
1.236
|
203.5
|
-148.1
|
-130
|
181.2
|
FCF margin
|
36.76%
|
0.59%
|
51.06%
|
-38.71%
|
-38.09%
|
51.79%
|
FCF Conversion (EBITDA)
|
246.08%
|
2.19%
|
81.3%
|
-
|
-
|
181.64%
|
FCF Conversion (Net income)
|
342.18%
|
3.19%
|
111.64%
|
-
|
-
|
257.09%
|
Dividend per Share
|
-
|
0.1634
|
-
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
3/28/19
|
3/23/20
|
3/15/21
|
3/22/22
|
5/12/23
|
4/9/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
357
|
361
|
484
|
485
|
453
|
601
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
59.3
|
1.24
|
204
|
-148
|
-130
|
181
|
ROE (net income / shareholders' equity)
|
4.11%
|
6.69%
|
22.4%
|
12.8%
|
7.32%
|
6.62%
|
ROA (Net income/ Total Assets)
|
1.86%
|
3.7%
|
13%
|
7.66%
|
3.93%
|
3.55%
|
Assets
1 |
932.5
|
1,047
|
1,398
|
1,607
|
1,936
|
1,984
|
Book Value Per Share
2 |
10.70
|
17.80
|
22.20
|
25.30
|
25.80
|
26.60
|
Cash Flow per Share
2 |
8.790
|
8.870
|
11.90
|
11.90
|
11.10
|
14.80
|
Capex
1 |
3.41
|
20.8
|
7.28
|
320
|
155
|
2.77
|
Capex / Sales
|
2.11%
|
9.99%
|
1.83%
|
83.53%
|
45.5%
|
0.79%
|
Announcement Date
|
3/28/19
|
3/23/20
|
3/15/21
|
3/22/22
|
5/12/23
|
4/9/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.70% | 19.14M | | +15.87% | 109B | | +7.21% | 107B | | +11.29% | 104B | | +9.21% | 77.06B | | +27.64% | 30.24B | | +15.93% | 20.59B | | -2.50% | 11.78B | | +7.98% | 10.8B | | +26.29% | 10.55B |
Other Multiline Insurance & Brokers
|