NOWONOMICS AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.92 SEK | -0.51% |
|
+3.16% | -60.64% |
| 05-30 | Nowonomics AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-05 | Nowonomics AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 371.4 | 170.2 | 130.2 |
| Enterprise Value (EV) 1 | 376.1 | 164.5 | 137 |
| P/E ratio | -17.1 x | -4.7 x | -3.2 x |
| Yield | - | - | - |
| Capitalization / Revenue | 57.4 x | 13.3 x | 12.4 x |
| EV / Revenue | 58.1 x | 12.8 x | 13 x |
| EV / EBITDA | -18.5 x | -5.94 x | -4.55 x |
| EV / FCF | -42,125,273 x | -11,979,514 x | -7,344,282 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 1,206 x | 8.81 x | 10.5 x |
| Nbr of stocks (in thousands) | 8,109 | 10,984 | 13,075 |
| Reference price 2 | 45.80 | 15.50 | 9.960 |
| Announcement Date | 22-04-07 | 23-04-13 | 24-04-20 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 2.045 | 3.729 | 6.471 | 12.82 | 10.52 |
| EBITDA 1 | -18.04 | -14.39 | -20.28 | -27.7 | -30.09 |
| EBIT 1 | -18.16 | -14.51 | -20.4 | -29.73 | -32.71 |
| Operating Margin | -887.81% | -389.22% | -315.33% | -231.99% | -310.86% |
| Earnings before Tax (EBT) 1 | -18.53 | -14.58 | -20.93 | -32.38 | -37.08 |
| Net income 1 | -18.53 | -14.56 | -20.84 | -32.31 | -37.08 |
| Net margin | -905.78% | -390.31% | -321.97% | -252.06% | -352.39% |
| EPS | - | - | -2.682 | -3.299 | -3.110 |
| Free Cash Flow | - | -2.086 | -8.929 | -13.73 | -18.66 |
| FCF margin | - | -55.94% | -137.98% | -107.13% | -177.34% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 21-04-08 | 21-04-08 | 22-04-07 | 23-04-13 | 24-04-20 |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 9.81 | - | 4.76 | - | 6.8 |
| Net Cash position 1 | - | 4.39 | - | 5.75 | - |
| Leverage (Debt/EBITDA) | -0.5441 x | - | -0.2348 x | - | -0.226 x |
| Free Cash Flow | - | -2.09 | -8.93 | -13.7 | -18.7 |
| ROE (net income / shareholders' equity) | - | -333% | -495% | -319% | -228% |
| ROA (Net income/ Total Assets) | - | -66.6% | -85.4% | -56.7% | -52.6% |
| Assets 1 | - | 21.84 | 24.39 | 57.03 | 70.54 |
| Book Value Per Share | - | - | 0.0400 | 1.760 | 0.9500 |
| Cash Flow per Share | - | - | 0.9600 | 2.290 | 0.2400 |
| Capex 1 | 0.36 | - | - | - | - |
| Capex / Sales | 17.71% | - | - | - | - |
| Announcement Date | 21-04-08 | 21-04-08 | 22-04-07 | 23-04-13 | 24-04-20 |
1SEK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- NOWO Stock
- Financials Nowonomics AB
