End-of-day quote
Shenzhen S.E.
18:00:00 2024-07-03 EDT
|
5-day change
|
1st Jan Change
|
65.11
CNY
|
-0.70%
|
|
-6.88%
|
-27.55%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,284
|
7,190
|
5,209
|
-
|
-
|
Enterprise Value (EV)
1 |
5,284
|
7,190
|
5,209
|
5,209
|
5,209
|
P/E ratio
|
36.3
x
|
35.5
x
|
17.9
x
|
13.6
x
|
13.1
x
|
Yield
|
-
|
0.45%
|
1.04%
|
1.43%
|
-
|
Capitalization / Revenue
|
-
|
7.79
x
|
4.11
x
|
3.24
x
|
3.09
x
|
EV / Revenue
|
-
|
7.79
x
|
4.11
x
|
3.24
x
|
3.09
x
|
EV / EBITDA
|
-
|
27
x
|
13.5
x
|
10.3
x
|
10.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
6.55
x
|
3.84
x
|
3.07
x
|
2.6
x
|
Nbr of stocks (in thousands)
|
80,000
|
80,000
|
80,000
|
-
|
-
|
Reference price
2 |
66.05
|
89.87
|
65.11
|
65.11
|
65.11
|
Announcement Date
|
23-04-10
|
24-04-24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
923.4
|
1,267
|
1,608
|
1,684
|
EBITDA
1 |
-
|
266
|
385
|
503.5
|
511
|
EBIT
1 |
-
|
234.8
|
339
|
444
|
455
|
Operating Margin
|
-
|
25.42%
|
26.76%
|
27.61%
|
27.02%
|
Earnings before Tax (EBT)
1 |
-
|
234.9
|
339.5
|
444.5
|
456
|
Net income
1 |
145.5
|
202.1
|
291.5
|
381.5
|
397
|
Net margin
|
-
|
21.89%
|
23.01%
|
23.73%
|
23.57%
|
EPS
2 |
1.820
|
2.530
|
3.645
|
4.770
|
4.960
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.4000
|
0.6800
|
0.9300
|
-
|
Announcement Date
|
23-04-10
|
24-04-24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
20.1%
|
22.8%
|
23.9%
|
19.8%
|
ROA (Net income/ Total Assets)
|
-
|
15.6%
|
18.4%
|
19.1%
|
16.8%
|
Assets
1 |
-
|
1,297
|
1,589
|
1,997
|
2,363
|
Book Value Per Share
2 |
-
|
13.70
|
17.00
|
21.20
|
25.10
|
Cash Flow per Share
2 |
-
|
3.200
|
3.560
|
6.110
|
-
|
Capex
1 |
-
|
150
|
175
|
155
|
120
|
Capex / Sales
|
-
|
16.29%
|
13.77%
|
9.64%
|
7.13%
|
Announcement Date
|
23-04-10
|
24-04-24
|
-
|
-
|
-
|
Last Close Price
65.11
CNY Average target price
107
CNY Spread / Average Target +64.36% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.55% | 716M | | +20.52% | 47.06B | | -22.21% | 18.99B | | +101.23% | 16.77B | | -2.76% | 16.32B | | +25.97% | 16.52B | | +1.69% | 15.61B | | -25.56% | 12.3B | | +60.10% | 12.45B | | +33.89% | 11.93B |
Other Auto, Truck & Motorcycle Parts
|