Market Closed -
Deutsche Boerse AG
02:00:26 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
65.1
EUR
|
+0.15%
|
|
-0.91%
|
-15.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,641
|
1,574
|
1,222
|
857.7
|
442.9
|
369.3
|
-
|
-
|
Enterprise Value (EV)
1 |
1,615
|
1,570
|
1,132
|
819.3
|
402.9
|
325.3
|
307.1
|
287.3
|
P/E ratio
|
47.6
x
|
60.2
x
|
30.9
x
|
19.8
x
|
12
x
|
52.2
x
|
17.3
x
|
14.8
x
|
Yield
|
0.89%
|
0.93%
|
1.29%
|
4.4%
|
1.27%
|
1.54%
|
1.57%
|
2.15%
|
Capitalization / Revenue
|
6.09
x
|
5.69
x
|
4.2
x
|
2.74
x
|
1.45
x
|
1.35
x
|
1.37
x
|
1.35
x
|
EV / Revenue
|
5.99
x
|
5.68
x
|
3.89
x
|
2.61
x
|
1.32
x
|
1.19
x
|
1.14
x
|
1.05
x
|
EV / EBITDA
|
18.9
x
|
17.9
x
|
11.6
x
|
7.87
x
|
4.34
x
|
7.66
x
|
4.66
x
|
4.08
x
|
EV / FCF
|
36.5
x
|
32.8
x
|
27.7
x
|
17.2
x
|
12.2
x
|
13.8
x
|
9.9
x
|
8.41
x
|
FCF Yield
|
2.74%
|
3.05%
|
3.6%
|
5.83%
|
8.18%
|
7.22%
|
10.1%
|
11.9%
|
Price to Book
|
16.2
x
|
13.9
x
|
8.84
x
|
5.87
x
|
3.05
x
|
2.57
x
|
2.29
x
|
2.05
x
|
Nbr of stocks (in thousands)
|
5,620
|
5,620
|
5,620
|
5,620
|
5,620
|
5,620
|
-
|
-
|
Reference price
2 |
292.0
|
280.0
|
217.5
|
152.6
|
78.80
|
65.70
|
65.70
|
65.70
|
Announcement Date
|
20-02-25
|
21-02-24
|
22-02-25
|
23-02-23
|
24-02-27
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
269.5
|
276.5
|
290.9
|
313.4
|
305.6
|
273.1
|
270.4
|
273.2
|
EBITDA
1 |
85.57
|
87.61
|
97.28
|
104.1
|
92.92
|
42.44
|
65.91
|
70.42
|
EBIT
1 |
47.03
|
31.56
|
52.48
|
66.17
|
48.83
|
10.11
|
31.29
|
36.62
|
Operating Margin
|
17.45%
|
11.41%
|
18.04%
|
21.12%
|
15.98%
|
3.7%
|
11.57%
|
13.4%
|
Earnings before Tax (EBT)
1 |
52.13
|
40.84
|
52.05
|
59.27
|
51.04
|
9.874
|
30.61
|
35.94
|
Net income
1 |
34.42
|
26.12
|
39.61
|
43.26
|
36.85
|
7.045
|
21.34
|
25.05
|
Net margin
|
12.77%
|
9.44%
|
13.62%
|
13.81%
|
12.06%
|
2.58%
|
7.89%
|
9.17%
|
EPS
2 |
6.130
|
4.650
|
7.050
|
7.700
|
6.560
|
1.260
|
3.805
|
4.453
|
Free Cash Flow
1 |
44.22
|
47.88
|
40.81
|
47.76
|
32.97
|
23.5
|
31.03
|
34.17
|
FCF margin
|
16.41%
|
17.32%
|
14.03%
|
15.24%
|
10.79%
|
8.6%
|
11.48%
|
12.5%
|
FCF Conversion (EBITDA)
|
51.68%
|
54.65%
|
41.95%
|
45.87%
|
35.48%
|
55.37%
|
47.08%
|
48.52%
|
FCF Conversion (Net income)
|
128.46%
|
183.34%
|
103.04%
|
110.4%
|
89.47%
|
333.58%
|
145.44%
|
136.4%
|
Dividend per Share
2 |
2.590
|
2.590
|
2.800
|
6.720
|
1.000
|
1.012
|
1.031
|
1.411
|
Announcement Date
|
20-02-25
|
21-02-24
|
22-02-25
|
23-02-23
|
24-02-27
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
139
|
78.24
|
75.9
|
-
|
78.68
|
75.9
|
-
|
75.65
|
78.23
|
153.9
|
68.2
|
68.1
|
EBITDA
1 |
52.27
|
18.7
|
25.5
|
-
|
27.8
|
17.9
|
23.1
|
26.67
|
-
|
-
|
-
|
16.6
|
EBIT
|
37.23
|
3.761
|
17.8
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
Operating Margin
|
26.79%
|
4.81%
|
23.45%
|
-
|
-
|
-
|
-
|
26.44%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
37.13
|
3.717
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
25.67
|
7.391
|
-
|
10.44
|
12.8
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
18.47%
|
9.45%
|
-
|
-
|
16.26%
|
9.22%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
4.570
|
1.320
|
-
|
-
|
2.280
|
1.250
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-08-05
|
22-02-25
|
22-05-18
|
22-08-11
|
22-11-10
|
23-05-04
|
23-08-27
|
23-11-09
|
24-02-27
|
24-02-27
|
24-05-07
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
26.5
|
4.06
|
90.1
|
38.4
|
40
|
44
|
62.2
|
82
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
44.2
|
47.9
|
40.8
|
47.8
|
33
|
23.5
|
31
|
34.2
|
ROE (net income / shareholders' equity)
|
34.5%
|
24.4%
|
31.5%
|
30.4%
|
25.3%
|
2.7%
|
14.4%
|
15.2%
|
ROA (Net income/ Total Assets)
|
11.7%
|
8.18%
|
11%
|
11.5%
|
10.2%
|
1.03%
|
6.88%
|
7.35%
|
Assets
1 |
294.1
|
319.2
|
359.6
|
377.6
|
362.8
|
686.7
|
310
|
341
|
Book Value Per Share
2 |
18.10
|
20.10
|
24.60
|
26.00
|
25.80
|
25.50
|
28.60
|
32.10
|
Cash Flow per Share
2 |
14.20
|
14.40
|
15.20
|
14.10
|
11.00
|
4.160
|
7.800
|
8.590
|
Capex
1 |
35.5
|
33.1
|
44.8
|
31.4
|
29.1
|
24.2
|
25.6
|
25.8
|
Capex / Sales
|
13.18%
|
11.96%
|
15.41%
|
10.03%
|
9.51%
|
8.86%
|
9.48%
|
9.44%
|
Announcement Date
|
20-02-25
|
21-02-24
|
22-02-25
|
23-02-23
|
24-02-27
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
65.7
EUR Average target price
66.62
EUR Spread / Average Target +1.41% Consensus |
1st Jan change
|
Capi.
|
---|
| +42.45% | 1,279B | | -12.84% | 25.59B | | +55.94% | 21.9B | | -16.77% | 8.07B | | -29.86% | 1.87B | | -28.70% | 1.33B | | +47.09% | 1.08B | | -6.49% | 567M | | +12.62% | 383M |
Social Media & Networking
|