Stock BEVER N.V. BEVER HOLDING
Add to a list
To use this feature you must be a member
Log inSign up

Financials N.V. Bever Holding

Equities

BEVER

NL0000285278

Real Estate Development & Operations

Real-time Euronext Amsterdam
Other stock markets
 05:30:23 2024-06-20 EDT 		5-day change 1st Jan Change
2.42 EUR -3.97% Intraday chart for N.V. Bever Holding -3.97% -10.37%
04-30 Bever Holding NV Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Bever Holding NV Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 62.08 67.89 62.09 65.16 61.41 46.06
Enterprise Value (EV) 1 91.86 99.62 97.14 94.32 30.56 16.77
P/E ratio 12.1 x -33.2 x -20.1 x 1.65 x -1.17 x -22 x
Yield - - - - - -
Capitalization / Revenue 25.4 x 2,514 x 2,300 x 54 x 57.4 x 23,028 x
EV / Revenue 37.5 x 3,690 x 3,598 x 78.2 x 28.6 x 8,386 x
EV / EBITDA 84.7 x -79.9 x -87.8 x 672 x -31.5 x -12.3 x
EV / FCF 20.2 x -212 x -50.3 x 15.8 x 3.37 x -13.7 x
FCF Yield 4.94% -0.47% -1.99% 6.32% 29.7% -7.29%
Price to Book 0.61 x 0.68 x 0.65 x 0.48 x 0.74 x 0.57 x
Nbr of stocks (in thousands) 17,056 17,058 17,058 17,058 17,058 17,058
Reference price 2 3.640 3.980 3.640 3.820 3.600 2.700
Announcement Date 4/30/19 8/18/20 8/17/21 8/12/22 5/22/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.449 0.027 0.027 1.206 1.07 0.002
EBITDA 1 1.084 -1.247 -1.106 0.1403 -0.971 -1.364
EBIT 1 1.051 -1.254 -1.236 0.097 -0.984 -1.373
Operating Margin 42.92% -4,644.44% -4,577.78% 8.04% -91.96% -68,650%
Earnings before Tax (EBT) 1 1.356 -1.792 -0.659 54.16 -84.59 -0.969
Net income 1 5.112 -2.038 -3.09 39.38 -52.31 -2.093
Net margin 208.74% -7,548.15% -11,444.44% 3,265.17% -4,888.5% -104,650%
EPS 2 0.2997 -0.1200 -0.1812 2.309 -3.070 -0.1227
Free Cash Flow 1 4.536 -0.47 -1.93 5.963 9.078 -1.223
FCF margin 185.23% -1,740.74% -7,150% 494.41% 848.42% -61,162.5%
FCF Conversion (EBITDA) 418.48% - - 4,248.91% - -
FCF Conversion (Net income) 88.74% - - 15.14% - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 8/18/20 8/17/21 8/12/22 5/22/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29.8 31.7 35 29.2 - -
Net Cash position 1 - - - - 30.8 29.3
Leverage (Debt/EBITDA) 27.47 x -25.45 x -31.69 x 207.8 x - -
Free Cash Flow 1 4.54 -0.47 -1.93 5.96 9.08 -1.22
ROE (net income / shareholders' equity) 5.17% -2.03% -3.16% 34% -47.8% -2.54%
ROA (Net income/ Total Assets) 0.41% -0.49% -0.48% 0.03% -0.39% -0.88%
Assets 1 1,237 414.3 643.8 123,056 13,340 236.9
Book Value Per Share 2 5.940 5.820 5.640 7.950 4.880 4.760
Cash Flow per Share 2 0.0700 0.0400 0 0.3400 1.820 1.720
Capex - - - 0.02 0.01 0.01
Capex / Sales - - - 1.99% 1.31% 400%
Announcement Date 4/30/19 8/18/20 8/17/21 8/12/22 5/22/23 4/30/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
N.V. BEVER HOLDING Stock N.V. Bever Holding
-10.37% 44.18M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.53% 25.67B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-2.14% 24.84B
DLF LIMITED Stock DLF Limited
+13.67% 24.47B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-17.76% 24.33B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+28.77% 19.72B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+2.33% 19.62B
EMAAR PROPERTIES Stock Emaar Properties
+0.63% 18.77B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+40.18% 17.65B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-5.25% 15.33B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BEVER Stock
  4. Financials N.V. Bever Holding