Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
86 USD | -0.01% |
|
-0.01% | +5.61% |
04-29 | Mission Bancorp's Equity Buyback Plan Extended till October 25, 2024. | CI |
04-22 | Mission Bancorp Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 145.6 | 163.3 | 135.9 | 171.8 | 203.3 | 211.7 |
Enterprise Value (EV) 1 | 105.5 | 65.79 | -132.3 | -164.5 | 95.1 | 110.7 |
P/E ratio | 12.7 x | 12.5 x | 8.89 x | 9.4 x | 8.63 x | 7.06 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.28 x | 4.29 x | 3.1 x | 3.52 x | 3.37 x | 2.88 x |
EV / Revenue | 3.1 x | 1.73 x | -3.02 x | -3.37 x | 1.58 x | 1.5 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 2.17 x | 1.97 x | 1.33 x | 1.43 x | 1.64 x | 1.35 x |
Nbr of stocks (in thousands) | 2,393 | 2,424 | 2,474 | 2,518 | 2,547 | 2,600 |
Reference price 2 | 60.82 | 67.39 | 54.96 | 68.24 | 79.82 | 81.43 |
Announcement Date | 19-04-11 | 20-03-31 | 21-05-07 | 22-05-06 | 23-04-14 | 24-03-11 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 33.99 | 38.08 | 43.81 | 48.87 | 60.29 | 73.59 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 17.19 | 18.59 | 21.28 | 25.62 | 33.62 | 41.96 |
Net income 1 | 11.85 | 13.66 | 15.69 | 18.72 | 24.25 | 30.47 |
Net margin | 34.88% | 35.87% | 35.81% | 38.31% | 40.23% | 41.41% |
EPS 2 | 4.791 | 5.391 | 6.178 | 7.256 | 9.252 | 11.53 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-11 | 20-03-31 | 21-05-07 | 22-05-06 | 23-04-14 | 24-03-11 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 40.1 | 97.5 | 268 | 336 | 108 | 101 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 21.2% | 18.2% | 17% | 16.8% | 19.9% | 21.7% |
ROA (Net income/ Total Assets) | 1.93% | 1.78% | 1.47% | 1.34% | 1.61% | 1.94% |
Assets 1 | 615 | 769.5 | 1,065 | 1,400 | 1,508 | 1,574 |
Book Value Per Share 2 | 28.00 | 34.10 | 41.30 | 47.70 | 48.60 | 60.30 |
Cash Flow per Share 2 | 23.30 | 37.50 | 114.0 | 141.0 | 51.20 | 56.50 |
Capex 1 | 0.52 | 2.37 | 0.39 | 0.24 | 0.27 | 1 |
Capex / Sales | 1.54% | 6.22% | 0.9% | 0.49% | 0.45% | 1.36% |
Announcement Date | 19-04-11 | 20-03-31 | 21-05-07 | 22-05-06 | 23-04-14 | 24-03-11 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MSBC Stock
- Financials Mission Bancorp