End-of-day quote
Thailand S.E.
18:00:00 2024-06-20 EDT
|
5-day change
|
1st Jan Change
|
1.16
THB
|
+7.41%
|
|
0.00%
|
-48.67%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,380
|
1,255
|
1,659
|
Enterprise Value (EV)
1 |
1,309
|
1,303
|
1,946
|
P/E ratio
|
37.6
x
|
24.5
x
|
29
x
|
Yield
|
1.6%
|
1.75%
|
1.33%
|
Capitalization / Revenue
|
2.46
x
|
1.8
x
|
2.13
x
|
EV / Revenue
|
2.33
x
|
1.87
x
|
2.5
x
|
EV / EBITDA
|
17.5
x
|
13
x
|
20.1
x
|
EV / FCF
|
17.6
x
|
871
x
|
-110
x
|
FCF Yield
|
5.7%
|
0.11%
|
-0.91%
|
Price to Book
|
1.68
x
|
1.47
x
|
1.87
x
|
Nbr of stocks (in thousands)
|
734,000
|
734,000
|
734,000
|
Reference price
2 |
1.880
|
1.710
|
2.260
|
Announcement Date
|
2/25/22
|
2/27/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
662.8
|
699.6
|
604.7
|
561.3
|
696.7
|
779.1
|
EBITDA
1 |
149.3
|
148.4
|
73.48
|
74.66
|
99.93
|
96.75
|
EBIT
1 |
67.79
|
56.02
|
38.17
|
35.52
|
58.84
|
71.93
|
Operating Margin
|
10.23%
|
8.01%
|
6.31%
|
6.33%
|
8.45%
|
9.23%
|
Earnings before Tax (EBT)
1 |
46.94
|
37.86
|
34.49
|
38.64
|
60.45
|
69.33
|
Net income
1 |
43.18
|
37.64
|
34.8
|
32.52
|
51.18
|
57.12
|
Net margin
|
6.51%
|
5.38%
|
5.75%
|
5.79%
|
7.35%
|
7.33%
|
EPS
2 |
0.0785
|
0.0684
|
0.0600
|
0.0500
|
0.0697
|
0.0778
|
Free Cash Flow
1 |
102.1
|
135.8
|
115.7
|
74.57
|
1.497
|
-17.75
|
FCF margin
|
15.41%
|
19.42%
|
19.14%
|
13.28%
|
0.21%
|
-2.28%
|
FCF Conversion (EBITDA)
|
68.42%
|
91.53%
|
157.51%
|
99.87%
|
1.5%
|
-
|
FCF Conversion (Net income)
|
236.57%
|
360.94%
|
332.62%
|
229.28%
|
2.92%
|
-
|
Dividend per Share
|
-
|
-
|
0.0400
|
0.0300
|
0.0300
|
0.0300
|
Announcement Date
|
9/18/20
|
9/18/20
|
7/6/21
|
2/25/22
|
2/27/23
|
2/29/24
|
Fiscal Period: December |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
195.8
|
201.6
|
196.5
|
EBITDA
1 |
29.39
|
36.06
|
-
|
26.39
|
EBIT
1 |
16.22
|
22.56
|
17.71
|
10.43
|
Operating Margin
|
-
|
11.52%
|
8.78%
|
5.31%
|
Earnings before Tax (EBT)
1 |
-
|
25.63
|
21.84
|
12.32
|
Net income
1 |
-
|
22.42
|
18.35
|
10.78
|
Net margin
|
-
|
11.45%
|
9.1%
|
5.49%
|
EPS
2 |
-
|
0.0300
|
0.0300
|
0.0100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/15/23
|
11/10/23
|
2/29/24
|
5/10/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
459
|
321
|
196
|
-
|
48
|
287
|
Net Cash position
1 |
-
|
-
|
-
|
70.8
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.075
x
|
2.163
x
|
2.662
x
|
-
|
0.4806
x
|
2.965
x
|
Free Cash Flow
1 |
102
|
136
|
116
|
74.6
|
1.5
|
-17.8
|
ROE (net income / shareholders' equity)
|
8.15%
|
6.74%
|
6%
|
4.58%
|
6.11%
|
6.56%
|
ROA (Net income/ Total Assets)
|
3.75%
|
3.28%
|
2.47%
|
2.24%
|
3.31%
|
3.61%
|
Assets
1 |
1,152
|
1,147
|
1,410
|
1,449
|
1,547
|
1,584
|
Book Value Per Share
2 |
1.010
|
1.020
|
1.090
|
1.120
|
1.160
|
1.210
|
Cash Flow per Share
2 |
0
|
0
|
0.0100
|
0.1100
|
0.0300
|
0.0100
|
Capex
1 |
4.61
|
0.47
|
0.77
|
12.6
|
81.6
|
83
|
Capex / Sales
|
0.7%
|
0.07%
|
0.13%
|
2.25%
|
11.71%
|
10.66%
|
Announcement Date
|
9/18/20
|
9/18/20
|
7/6/21
|
2/25/22
|
2/27/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -48.67% | 23.16M | | -3.87% | 74.08B | | -.--% | 26.71B | | +20.11% | 12.24B | | -12.20% | 11.9B | | +0.46% | 10.16B | | -16.13% | 7.81B | | -12.64% | 6.79B | | +5.16% | 5.3B | | -14.12% | 4.67B |
Other Ground Freight & Logistics
|