Stock M3N MAN GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Man Group Plc Deutsche Boerse AG

Equities

M3N

JE00BJ1DLW90

Investment Management & Fund Operators

Real-time Estimate Tradegate
Other stock markets
 05:35:44 2024-06-26 EDT 		5-day change 1st Jan Change
2.92 EUR 0.00% Intraday chart for Man Group Plc -0.68% +9.77%
06-24 Peel Hunt cuts Flutter to 'hold' AN
06-04 Deutsche Bank Lifts Man Group PT, Affirms at Buy MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,124 2,693 4,192 3,203 3,476 3,596 - -
Enterprise Value (EV) 1 3,150 2,342 4,055 2,999 3,340 3,196 3,027 3,056
P/E ratio 11.4 x 20.3 x 9.1 x 5.64 x 15.3 x 8.03 x 7.47 x 6.4 x
Yield 4.68% 5.62% 4.55% 6.07% 3.61% 5.6% 6.09% 6.67%
Capitalization / Revenue - 2.87 x 2.82 x 1.89 x 2.91 x 2.2 x 2.13 x 1.95 x
EV / Revenue - 2.49 x 2.73 x 1.77 x 2.79 x 1.96 x 1.79 x 1.66 x
EV / EBITDA 6.21 x 6.08 x 5.79 x 3.66 x 8.17 x 4.79 x 4.32 x 3.92 x
EV / FCF 7.34 x 6.47 x 9.32 x 4.33 x 11 x 5.69 x 7.34 x 7.36 x
FCF Yield 13.6% 15.5% 10.7% 23.1% 9.1% 17.6% 13.6% 13.6%
Price to Book 1.92 x 1.86 x 2.68 x 1.88 x 2.14 x 1.94 x 1.69 x 1.45 x
Nbr of stocks (in thousands) 1,491,008 1,427,038 1,362,567 1,239,340 1,173,883 1,160,163 - -
Reference price 2 2.095 1.887 3.076 2.585 2.961 3.100 3.100 3.100
Announcement Date 20-02-28 21-03-02 22-03-01 23-02-28 24-02-29 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 939 1,486 1,696 1,196 1,633 1,688 1,841
EBITDA 1 507 385 700 820 409 667.5 700.1 779.4
EBIT 1 - 296 671 790 361 623.8 659.1 741.3
Operating Margin - 31.52% 45.15% 46.58% 30.18% 38.2% 39.05% 40.26%
Earnings before Tax (EBT) 1 - 179 590 745 279 601.6 625 682
Net income 1 - 138 487 608 234 452.9 465.2 505.4
Net margin - 14.7% 32.77% 35.85% 19.57% 27.74% 27.56% 27.45%
EPS 2 0.1840 0.0930 0.3380 0.4580 0.1940 0.3860 0.4147 0.4842
Free Cash Flow 1 429 362 435 692 304 562.1 412.2 415.5
FCF margin - 38.55% 29.27% 40.8% 25.42% 34.42% 24.42% 22.57%
FCF Conversion (EBITDA) 84.62% 94.03% 62.14% 84.39% 74.33% 84.21% 58.87% 53.31%
FCF Conversion (Net income) - 262.32% 89.32% 113.82% 129.91% 124.11% 88.61% 82.21%
Dividend per Share 2 0.0980 0.1060 0.1400 0.1570 0.1070 0.1736 0.1889 0.2068
Announcement Date 20-02-28 21-03-02 22-03-01 23-02-28 24-02-29 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales - 397 - 718 768 874 822 510 686 - -
EBITDA - - - - - 417 - 167 - - -
EBIT 1 - - - 329 - - 389 143 218 269.6 349.1
Operating Margin - - - 45.82% - - 47.32% 28.04% 31.78% - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - 39 - - 259 308 - - - - -
Net margin - 9.82% - - 33.72% 35.24% - - - - -
EPS 0.1260 0.0260 0.0670 0.1580 0.1800 0.2270 0.2310 0.0680 - - -
Dividend per Share 0.0510 0.0490 0.0570 0.0560 0.0840 0.0560 0.1010 0.0560 - - -
Announcement Date 20-02-28 20-07-30 21-03-02 21-07-28 22-03-01 22-08-02 23-02-28 23-08-01 24-02-29 - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 26 - - - - - - -
Net Cash position 1 - 351 137 204 136 401 570 540
Leverage (Debt/EBITDA) 0.0513 x - - - - - - -
Free Cash Flow 1 429 362 435 692 304 562 412 416
ROE (net income / shareholders' equity) 17.7% 8.84% 30.9% 36.3% 16.4% 25.5% 23.1% 23.8%
ROA (Net income/ Total Assets) 10.6% 5.15% 17.6% - 7.05% 11% 10.2% 11.7%
Assets 1 - 2,680 2,765 - 3,318 4,113 4,577 4,317
Book Value Per Share 2 1.090 1.010 1.150 1.370 1.380 1.600 1.840 2.140
Cash Flow per Share 2 0.2800 0.2700 0.3400 0.5600 0.2800 0.4200 0.4000 0.4600
Capex 1 23 30 49 45 33 33 34.1 35.2
Capex / Sales - 3.19% 3.3% 2.65% 2.76% 2.02% 2.02% 1.91%
Announcement Date 20-02-28 21-03-02 22-03-01 23-02-28 24-02-29 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Man Group Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
3.1 USD
Average target price
3.84 USD
Spread / Average Target
+23.88%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Investment Management

1st Jan change Capi.
BLACKSTONE INC. Stock Blackstone Inc.
-4.96% 94.46B
ARES MANAGEMENT CORPORATION Stock Ares Management Corporation
+13.82% 26.96B
LEGAL & GENERAL PLC Stock Legal & General Plc
-8.64% 17.17B
THE CARLYLE GROUP INC. Stock The Carlyle Group Inc.
-2.14% 14.33B
AMUNDI Stock Amundi
+1.54% 13.61B
FRANKLIN RESOURCES, INC. Stock Franklin Resources, Inc.
-23.30% 12.02B
HDFC ASSET MANAGEMENT COMPANY LIMITED Stock HDFC Asset Management Company Limited
+26.27% 10.53B
BLUE OWL CAPITAL INC. Stock Blue Owl Capital Inc.
+18.52% 9.19B
HARGREAVES LANSDOWN PLC Stock Hargreaves Lansdown plc
+55.74% 6.81B
Investment Management
  1. Stock Market
  2. Equities
  3. EMG Stock
  4. M3N Stock
  5. Financials Man Group Plc