Delayed
Japan Exchange
02:00:00 2024-07-04 EDT
|
5-day change
|
1st Jan Change
|
815
JPY
|
-0.24%
|
|
-1.81%
|
-5.45%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1,453
|
1,022
|
1,280
|
1,199
|
1,336
|
1,891
|
Enterprise Value (EV)
1 |
691.6
|
551
|
1,329
|
855
|
1,356
|
1,962
|
P/E ratio
|
10.8
x
|
51.1
x
|
11.3
x
|
8.33
x
|
6.1
x
|
14.4
x
|
Yield
|
3.46%
|
4.92%
|
3.93%
|
4.19%
|
3.77%
|
-
|
Capitalization / Revenue
|
0.48
x
|
0.37
x
|
0.45
x
|
0.38
x
|
0.39
x
|
0.59
x
|
EV / Revenue
|
0.23
x
|
0.2
x
|
0.47
x
|
0.27
x
|
0.39
x
|
0.62
x
|
EV / EBITDA
|
3.84
x
|
6.26
x
|
8.2
x
|
3.89
x
|
4.16
x
|
10.5
x
|
EV / FCF
|
3
x
|
-1.92
x
|
-2.69
x
|
2.03
x
|
-4.01
x
|
-51.3
x
|
FCF Yield
|
33.4%
|
-52%
|
-37.2%
|
49.2%
|
-25%
|
-1.95%
|
Price to Book
|
0.42
x
|
0.3
x
|
0.36
x
|
0.33
x
|
0.35
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
Reference price
2 |
722.0
|
508.0
|
636.0
|
596.0
|
664.0
|
940.0
|
Announcement Date
|
19-06-27
|
20-06-25
|
21-06-24
|
22-06-28
|
23-06-27
|
24-06-25
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
3,047
|
2,750
|
2,852
|
3,141
|
3,467
|
3,189
|
EBITDA
1 |
180
|
88
|
162
|
220
|
326
|
186
|
EBIT
1 |
161
|
72
|
152
|
211
|
317
|
178
|
Operating Margin
|
5.28%
|
2.62%
|
5.33%
|
6.72%
|
9.14%
|
5.58%
|
Earnings before Tax (EBT)
1 |
184
|
31
|
165
|
211
|
327
|
192
|
Net income
1 |
134
|
20
|
113
|
144
|
219
|
131
|
Net margin
|
4.4%
|
0.73%
|
3.96%
|
4.58%
|
6.32%
|
4.11%
|
EPS
2 |
66.61
|
9.941
|
56.17
|
71.58
|
108.9
|
65.12
|
Free Cash Flow
1 |
230.8
|
-286.2
|
-494
|
420.5
|
-338.5
|
-38.25
|
FCF margin
|
7.57%
|
-10.41%
|
-17.32%
|
13.39%
|
-9.76%
|
-1.2%
|
FCF Conversion (EBITDA)
|
128.19%
|
-
|
-
|
191.14%
|
-
|
-
|
FCF Conversion (Net income)
|
172.2%
|
-
|
-
|
292.01%
|
-
|
-
|
Dividend per Share
2 |
25.00
|
25.00
|
25.00
|
25.00
|
25.00
|
-
|
Announcement Date
|
19-06-27
|
20-06-25
|
21-06-24
|
22-06-28
|
23-06-27
|
24-06-25
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
1,135
|
1,412
|
970
|
435
|
1,290
|
1,079
|
589
|
1,500
|
946
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
31
|
112
|
74
|
7
|
76
|
107
|
36
|
96
|
63
|
Operating Margin
|
2.73%
|
7.93%
|
7.63%
|
1.61%
|
5.89%
|
9.92%
|
6.11%
|
6.4%
|
6.66%
|
Earnings before Tax (EBT)
1 |
39
|
114
|
75
|
15
|
84
|
110
|
41
|
106
|
68
|
Net income
1 |
27
|
78
|
51
|
10
|
57
|
74
|
26
|
72
|
46
|
Net margin
|
2.38%
|
5.52%
|
5.26%
|
2.3%
|
4.42%
|
6.86%
|
4.41%
|
4.8%
|
4.86%
|
EPS
2 |
13.60
|
39.04
|
25.13
|
5.320
|
28.65
|
36.81
|
13.41
|
35.88
|
22.88
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-11-12
|
21-11-11
|
22-02-10
|
22-08-09
|
22-11-11
|
23-02-10
|
23-08-08
|
23-11-10
|
24-02-09
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
49
|
-
|
20
|
71
|
Net Cash position
1 |
761
|
471
|
-
|
344
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3025
x
|
-
|
0.0613
x
|
0.3817
x
|
Free Cash Flow
1 |
231
|
-286
|
-494
|
421
|
-339
|
-38.3
|
ROE (net income / shareholders' equity)
|
3.95%
|
0.58%
|
3.25%
|
4.04%
|
5.93%
|
3.38%
|
ROA (Net income/ Total Assets)
|
2.15%
|
0.98%
|
1.85%
|
2.3%
|
3.53%
|
1.96%
|
Assets
1 |
6,222
|
2,039
|
6,096
|
6,261
|
6,205
|
6,698
|
Book Value Per Share
2 |
1,701
|
1,701
|
1,752
|
1,787
|
1,884
|
1,969
|
Cash Flow per Share
2 |
751.0
|
722.0
|
843.0
|
1,114
|
597.0
|
692.0
|
Capex
1 |
2
|
6
|
-
|
3
|
2
|
-
|
Capex / Sales
|
0.07%
|
0.22%
|
-
|
0.1%
|
0.06%
|
-
|
Announcement Date
|
19-06-27
|
20-06-25
|
21-06-24
|
22-06-28
|
23-06-27
|
24-06-25
|
|
1st Jan change
|
Capi.
|
---|
| -5.45% | 10.18M | | -10.49% | 44.8B | | +1.78% | 22.1B | | -2.90% | 16.36B | | +14.40% | 14.26B | | +8.95% | 11.5B | | +1.06% | 6.66B | | +22.44% | 6.39B | | +0.77% | 6.35B | | -12.71% | 6.03B |
Other Homebuilding
|