MTNL | MAHANAGAR TELEPHONE NIGAM LIMITED |
(A GOVERNMENT OF INDIA ENTERPRISE) | |
CIN L32 l O l DL l 986GOI02350l |
TO,
The Listing Department,
Bombay Stock Exchange (BSE)
National Stock Exchange (NSE)
OTClQ
& | ||||
2015: | I | |||
31sr | ||||
2022. | ||||
Dear Sir, | ||||
Further to our letter of even no.dtd. | , | we are forwarding herewith the | ||
Audited Financial Statements (Standalone | nd Consolidateq) of MTNL alongwith | |||
following annexures for the Financial Year en | ed on 31 st March, 2022 duly approved by |
Hoard of Directors in its 35ou1 Meeting held in l"New Delhi today i.e. 30th May, 2022.
1. Statement of Standalone Audited Financial Results for the Quarter and Twelve months ended on 31.03.2022.
2. | Standalone Audited Segment wise Revenu | Results and Assets & Liabilities for the |
Quarter and Twelve months ended on 31.03.20 2. | ||
3. | Standalone Audited Statement of Assets an | Liabilities. |
- Standalone Audited Cash flow Statement fo1 the year ended 31 st March, 2022.
- Statement on Impact of Audit Qualification (for aud.it report with modified opinion)
(Standalone).
�/______ 0
Mahanogar Doorsonchor Sadan 5th Floor, 9 CGO iomplex, Lodhi Rood, New Delhi - l l O 003. Tel: 0 l l -24319020, Fox: 011 -24324243, Websit : www.mtnl.net.in /www.bol.net.in
MTNL | MAHANAGAR TELEPHONE NIGAM LIMITED |
(A GOVERNMENT OF INDIA ENTERPRISE) | |
CIN L32101DL l 986GOI023501 |
- Independent Auditors Report on Standalone Audited Financial Results for the Quarter and Twelve months ended on 31.03.2022.
- Statement of Consolidated Audited Financial Results for the Quarter and Twelve months ended on 31.03.2022.
- Consolidated Audited Segment wise Revenue Results and Assets & Liabilities for the Quarter and Twelve months ended on 31.03.2022.
-
Consolidated Audited Statement of Assets and Liabilities.
10. Consolidated Audited Cash flow Statement for the year ended 31st March, 2022.
11. Statement on Impact of Audit Qualifications (for audit report with modified opinion) (Consolidated).
12. Independent Auditors Report on Consolidated Audited Financial Results for the Quarter and Twelve months ended on 31.03.2022.
13. Extrc.1ct of Standalone and Consolidated Financial Results for the Quarter and Twelve months ended on 31.03.2022.
Kindly acknowledge receipt of the same and take the same on record. | |
The results are also being published in newspapers as per the requirement of | |
Reguk1tion 47 of SEBI (LODR) Regulations, 2015. | |
Thanking you, | - |
Yours faithfully, | |
� | |
COMPANY SECRETARY | |
Encl: A/a |
Mahanagar Doorsanchar Sadan 5 | 1h | Floor, 9 | CGO Complex, Lodhi Road, New Delhi - 110 | 003. |
Tel: 011-24319020, Fax: 011 | -24324243, Website: www.mtnl.net.in /www.bol.net.in |
Annexure I
MAHANAGAR TELEPHONE NIGAM LIMITED
( A Govt. of India Enterprise)
Regd. Office : Mahanagar Doorsanchar Sadan, 5th Floor, 9, CGO Complex, lodhi Road, New Delhi-110003
Website: www.rntnl.net.in, Phone Off: 011-24319020, Fax: 011-24324243
CIN No: L32l01 Dll986GOl023501
STATEMENT OF STANDALONE AUDITED FINANCIAL RESULTS FOR THE QUARTER AND TWELVE MONTHS ENDED ON 31/03/2022
iRs. in Crore)_
STANDALONE | |||||||
Three Month Ended | |||||||
Corresponding | |||||||
SI. No. | 3 months | Preceeding 3 | 3 months ended | ||||
Particulars | ended | months ended | 31/03/2021 in | ||||
31/03/2022 | 31/12/2021 | the previous | |||||
year | |||||||
AUDITED* | UNAUDITED | AUDITED* | |||||
I | Reven�e from operations | - | 279.06 | 296.19 | |||
218.95 | |||||||
II | Other Income | - | 279.66 | t | 113.05 | 155.15 | |
Ill | _Total Income (I +II) | 498.61 | 392.11 | 451.34 | |||
IV | Expenses | ||||||
Chang_esin Inventories | 0.05 | 0.05 | 0.00 | ||||
license Fees & Spectrum Charges | 15.42 | 2G.09 | 20.49 | ||||
Ernployees'_Rernuneration and benefits | 147.20 | 137.43 | 34.28 | ||||
Finance cost | 538.04 | 552..36 | 531.07 | ||||
Revenue Sharing | 12.44 | 11.27 | 29.51 | ||||
Depreciation_and amortization expense | 183.60 | 189.20 | 208.38 | ||||
Administrative Expenses | 199.94 | 1.38.89 | 228.43 | ||||
V | Total Exr(enses {IV) | 1,096.69 | 1,055.29 | 1,052.16 | |||
Profitsl(Loss) before exce_etioncil items and tax(III-IV) | (598.08), | (663.18)' | (600.82} | ||||
Year Ended
Current Year | Previous Year |
ended | ended |
31/03/2022 | 31/03/2021 |
AUDITED | AUDITED |
1,069.72 | 1,303.64 |
627.1.8 484.77
1,696.90 1,788.41
- 0.21
- 118.31
-
413.03
2.,139.45 2,107.07
- 92.67
- 879.65
-
639.26
4,299.49 4,250.20
(2,602.59} | (2,461.79) |
VI Exceptiqnal items
VII Profit/ (loss) before tax (V- VI)
VIII Tax expense:
- Current tax
- Deferred tax
IX Profit/ (loss) for the period from continuing operations (VII-VIII)
-
Profit/ (Loss) from discontinued operations XI Tax expense of discontinued operations
XII Profit/ (Loss) from Discontinued Operations (after tax) (X
XI)
XIII Profit/ (Loss) for the period (IX+ XII}
XIV Other Comprehensive Income
- i) Items that will not be reclassified to profit and loss
- Income tax relating to items that will not be reciassified
to profit or loss
-
i) Items that wil� be reclassified to profit or loss
ii) Income tax relating to items that will be reclass,f,ecl to
profit or loss | |
Other Comprehensive Income for the y_ear | |
XV | Total Compre�E!nsive Income for the period (Xlll+XIV) |
XVI | Paid up Equity Share Capital |
XVII | Other Equity excludini: revaluation reserves |
XVIII Earnings per equity Share (of Rs.10 each} for continuing operations:(not annualised)
-
(1) Basic
(2) Diluted
XIX Earnings per equity Share of Rs.10 each(for discontinued
- | C | |
I | ||
(598.08) | ||
(663.18) | ||
- | ||
(598.08) | " | (663.18) |
- | ||
I | ||
(598.08) | (663.18) | |
(8.23) |
- I
(8.23) | (663-.18)f- |
(606.31) |
(9.49) | (10.53), | |
(9.49), | (10.53) | 1 |
I | ||
- | ' | - | ||
(600.82) | (2,602.59) | (2,461.79) | ||
- | l | - | ||
- | . | I | ||
(600.82) | (2,602.59) | (2,461.79) | ||
- | - | |||
- | t | |||
- | ||||
I | - | |||
{600.82) | (2,602.59) | (2,461.79) | ||
7.55 | (13.98) | 7.55 | ||
- | - | |||
- | - | |||
I | ||||
- | ||||
7.55 | (13.98) | 7.55 | ||
(593.27) | (2,616.57) | (2,454.24) | ||
630.00 I | 630.00 | |||
(19,286.45)1t | (16,669.88) | |||
(9.54) | (41.31.) | 1 | (39.08) | |
(9.54) | (41.31) | (39.08) |
- operations):(not annualised)
(1) Basic | - |
(2) Diluted
- Earnings per equity Share of Rs.10 each (for discontinued
- continuing operations}: (not annualised)
I
-
-
l
-
-
- Basic
- Diluted
See accornnanying notes | |
f"'IO} | p.;,... f- |
(/Smk. D<'�eA
(9.49), (9.49) to the financial results: ��c;/4v- Jv...J�_�'tpJ,"'-J Jn
.
{10.53)
(lv.S3)
-Jle
(9.54)
(9.54)
(41.31) (39.08)
(41.31) (39.08)
[[);7e4'� � �
Notes to Standaloni? Financial R1?sults:
- The financial results have been prepared in a<:cordance with the Indian Accounting Standards (Ind-AS) as prescribed under Section 133 of the Companies Act 2013 read with Rule 3 of the Companies(Indian Accounting Standards) Rules, 2015 and relevant arnendm,,nt rul,,s thereaft<>r.
- The above results have been reviewed by the Audit Committee in their meeting held on 30.05.2022 and approved by the Board of Directors of the Company at their meeting held on the same date.
3 Additional Disclosures as per Regulation 52 (4) of SEBI(LODR) Regulations 2015 | ||||||||||||||||||||||||
Three Month Ended | Year Ended | |||||||||||||||||||||||
S.No. | Particulars | 31.03.2022 | 31.12.2021 | 31.03.2021 | 31.03.2022 | 31.03.2021 | ||||||||||||||||||
AUDITED' | UNAUDITED | AUDITED• | AUDITED | AUDITED | ||||||||||||||||||||
Debt Service Coverage Ratio(in times) | 0.08 | 0.19 | 0.08 | 0.17 | ||||||||||||||||||||
a | [ EBITDA /(Finance Cost • Lease Liabillties Payments• Principal Repayment of Long | 0.11 | ||||||||||||||||||||||
�n.llebtll | ||||||||||||||||||||||||
�Interest Service Coverage Ratio(in tirnes) | 0.7.3 | 0.14 | 0.26 | ll.14 | 0.25 | |||||||||||||||||||
b | I EBITOA/Finance Cost 1 | |||||||||||||||||||||||
C | Outstanding_Redeemable Preference shares (quantity and value)lin Rs Crs) | |||||||||||||||||||||||
Caoital Redemption Reserve fin Rs Crsl | ||||||||||||||||||||||||
e | Debenture Redemption Reserve (In Rs Crs) # | 45.7.'7 | 45.27 | 45.7.7 | ||||||||||||||||||||
f | Net Worth (In Rs Crsl lAs ner Section 2 (5"11 of Comnanics Ar.I 2013) | (18,656.,15) | (18,049.97) | (16,039.88) | (18,656.45) | (16,039.88) | ||||||||||||||||||
r. | Net Profit After Tax Jin Rs Crsl | (598.08) | ... | (600.82) | (2,602.59) | (2,461.79) | ||||||||||||||||||
.... ..fo63.18) | ||||||||||||||||||||||||
h | EarnlnRs Per Share (In Rsl fNot Annualised! | {9.49) | (10.S3) | (9.54) | (41.31) | (39.08) | ||||||||||||||||||
I | Current Ratio(In times) | 0.45 | 0.42 | 0.58 | ||||||||||||||||||||
0.42 | 0.58 | |||||||||||||||||||||||
IICurrent As�ts_LCuHent l.lablltle.1 | ||||||||||||||||||||||||
Debt-Equity Ratio(In times) | (1A3) | (1.47) | (1.58) | (1.43) | (1.58) | |||||||||||||||||||
J | [(Long Term Borrowings induding Current Maturities + St1ort Term Borrowings) | |||||||||||||||||||||||
l1T,..,,,1 S::r.ul•vl | ||||||||||||||||||||||||
Long Term Debt to Working Capital(in times) | (4.12) | (4.12) | (6.81) | |||||||||||||||||||||
k | LongTerm Debt r.xr.luding lease llahllltl['. + Current Maturitle5 of l.ong Term Debt | (4.28) | (6.81) | |||||||||||||||||||||
Working Capital excluding r.urrent maturities of Long Term Borrowlll!)S | ||||||||||||||||||||||||
I | Bad Debts to Account Receivable Ratio(In times) | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | ||||||||||||||||||
--!Bad Debts/Avera_geTrade ReceivablesI | ||||||||||||||||||||||||
m | Current Llablllty Ratio(in times) | 0.43 | 0.36 | 0.44 | 0.36 | |||||||||||||||||||
ICurrent Llabiltles/ Total Llabiltles 1 | ||||||||||||||||||||||||
Total Debts to Total Assets(In times) | ||||||||||||||||||||||||
II | [ (Long Term Borrowings• Short Term Borrowings+ l.ease Llabllltles) / Total Assets] | 2.18 | 2.15 | 1.92 | 2.18 | 1.92 | ||||||||||||||||||
Debtors Turnover Ratio" Annual15ed (In times} | 1.23 | 1.40 | 1.71 | 1.50 | ||||||||||||||||||||
0 | 1.88 | |||||||||||||||||||||||
[ Revenue from OQr.rationsL Average Trade Receivables l | ||||||||||||||||||||||||
p | •• Paid up Debt CapitaI/Outstanding Debt (In Rs. Crs) | 19,661.18 | 19,239.35 | 19,674.68 | 19,661.18 | 19,57-1.68 | ||||||||||||||||||
q | Operating Margin(%) | ·155.14% | -80.23% | -75.93% | -l.01.93% | -64.40% | ||||||||||||||||||
II{EBIT - Othr.r IncomeI/ Revenue froon Oneratlons 1 | ||||||||||||||||||||||||
r | Net profit Margin(%) | -273.15% | -237.65% | -202.85% | -243.30% | -188.84% | ||||||||||||||||||
I Profit after Ta•/ Revenue from.Operations | I | |||||||||||||||||||||||
···--· | ||||||||||||||||||||||||
. |
- • The figures of last quarter art: the balancing figures between audited figures in respect of the full f1nancml yf:ar an� the published year to date figures upto the third quarter of the respective financial year.
-
# MTNL is a listed company and issued debentures on private placement basis, there is no adequacy to ma1nta1n Debenture Redemption Reserve (ORR) under Rule 18
(7) (b) (iii) (B) B of Companies (Share Capital and Debenture) Rules, 2014. An amount of Rs 45.27 Crs earmarked for ORR has been transferred to Retained earnings during the year.
6 | •• Paidup debt Capital/Outstanding Debt (excludes Short Term Borrnwing & Non Convertable Debentures{NCDs) 1ssl1ed to |
ltability to pay interest and principal 1.s on Government of India) Also, since the NCDs (backed by Sovereign Guar;,ntee) ctre | |
maintair1ed. | |
7 | Other income includes an amount of Rs. 77.48 Crs being the interest accumulated and taken after reconciliation of gratuity |
in current year. |
the tune of Rs. 4,533.97 Cr for whic:h the unseclired tn nature, ,,o Asset Cover is
and leave encashment trust control accounts
- As there is no other regulatory/legal requirement to maintain Research & Development Reserve at present, an amount of Rs Rs 30.80 Cron?s lying in R&D Reserve has been transferred to Retained Earnings during the year.
- As the principal activities of group company are in the nature of services, so Inventory Turnover ratio is not relevant.
10 The figures for the previous periods have been regrouped wherever necessary to conform to the current peri,1d presentation.
For and on behalf oft.he Boilrd | |||
���� | |||
Place: New Delhi | (P.K.Purwar) | ||
Chairman & Managing Director | |||
Date : 30.05.2022 | DIN: 06619060 | ||
®
Annexure II | |||||||||||||||||||||||||||||||||||||||
MAHANAGAR TELEPHONE NIGAM LIMITED | |||||||||||||||||||||||||||||||||||||||
Regd. Office : Mahanagar Doorsanchar Sadan, 5th Floor, 9, CGO Complex, Lodhi Road, New Delhi-110003 | |||||||||||||||||||||||||||||||||||||||
Website: www.mtnl.net.in, Phone Off: 011-24319020, Fax: 0ll-·24324213 | |||||||||||||||||||||||||||||||||||||||
QUARTER AND TWELVEMONTH | |||||||||||||||||||||||||||||||||||||||
STANDALONE AUDITED SEGMENT WISE REVENUE, RESULTS AND ASSETS & LIABILITIES FOR THE | CIN No: L32101DL1986GOl023S01 | ||||||||||||||||||||||||||||||||||||||
ENDED ON 31/03/2022 | (Rs. in Crore) | ||||||||||||||||||||||||||||||||||||||
STANDALONE | |||||||||||||||||||||||||||||||||||||||
Three Month Ended | Year Ended | ||||||||||||||||||||||||||||||||||||||
SI. No. | Particulars | ended | ended | Corresponding | Current yt!ar | ||||||||||||||||||||||||||||||||||
31/03/2021 | ended | ended | |||||||||||||||||||||||||||||||||||||
3 months | Prnce1?ding 3 | 3 months ,mdud | Previous year | ||||||||||||||||||||||||||||||||||||
31/03/2022 | 31/12/2021 | the | previous | 0 | 31/03/2021 | ||||||||||||||||||||||||||||||||||
months | y1?ar | in | 31/ 3/2022 | ||||||||||||||||||||||||||||||||||||
AUDITED• | UNAUDITED | AUDITED* | AUDITED | AUDITED | |||||||||||||||||||||||||||||||||||
. | |||||||||||||||||||||||||||||||||||||||
1. | Revenue from Operations | 33.93 | |||||||||||||||||||||||||||||||||||||
Basic & other Services | 236.82 | 253 | 78 | 992.63 | 1,180.79 | ||||||||||||||||||||||||||||||||||
262.68 | |||||||||||||||||||||||||||||||||||||||
Cellular | (17.51) | 25.60 | 78.45 | 124.51 | |||||||||||||||||||||||||||||||||||
Unallocable | Total | ||||||||||||||||||||||||||||||||||||||
....... | 219.30 | 279.38 | 296.61 | 1,071.07 | 1,305.30 | ||||||||||||||||||||||||||||||||||
Less: Inter Segment Revenue | 0.35 | ·····-·················-······· ······················-··-·······-· | ·············-··············--··-···· . | ||||||||||||||||||||||||||||||||||||
0.32 | 0.43 | 1.35 | 1.66 | ||||||||||||||||||||||||||||||||||||
Net Revenue from Operations | ················· | 218. 5. | 279. | 0 | 6 | 296.19 | 1,069.72 | 1.............. | 1,303.64 | ||||||||||||||||||||||||||||||
9 | ································ .................. |
2. Segment Result before interest im:ornt!, exceptional items, finance cost and tax
Basic & other Services | (58.51) | 0.08 | 5.70 | (141.38) | 98.80 | |
Cellular | (128.72) | (100.89) | (122..26) | (440.46) | (483.93} | |
Unallocable | (134.14) | (114.14) | {96.52) | (546.53) | {405.54) | |
Total | 53.09 | (13.33) | 20 | 04 | 35.31 | (20.41) |
Add: Exceptional items
Add: Interest Income
Less: Finance cost
Profit/ (Loss) before tax
Less: Provision for Current Tax & Deferred tax
Profit/ {loss) after tax
3.32 | 26.77 | 83.39 |
552.36 | 531.07 | 2,139.45 |
.............J663.18),........_______...................... | (600.82) | (2602.59)i |
................. |
! | ||
{663.18 | (600.82) | {2,602.59) |
50.82
2,107.07
(2461.791
12,461.79)I
3. Capital Employed
{Segment Assets• Segrmmt Liabilities)
Segment Asset | 3 922 68 | |||||||||||||||||||
Basic & other Services | 6,944.83 | 7,124.08 | 6,633.66 | 7,124.08 | ||||||||||||||||
6,633.66 | ||||||||||||||||||||
Cellular | 4,103.01 | 4,365.73 | 3,922.68 | 1,860.91 | ||||||||||||||||
Total Segment Assets | 12,303.64 | 4,365.73 | ||||||||||||||||||
Unallocable/Eliminations | 12,401.85 | 13,350.73 | 12,303.64 | 13,350.73 | ||||||||||||||||
1,747.30 | 1,354.01 | 1.860.91 | 1,747.30 | |||||||||||||||||
2,585.83 | ||||||||||||||||||||
Segment Liabilities | 2,688.53 | 2,707.24 | 2,585.83 | 2,688.53 | ||||||||||||||||
Basic & other Services | ||||||||||||||||||||
Cellular | 26,070.37 | 25,583.47 | 24,081.77 | 26,070.37 | 24,081.77 | |||||||||||||||
Unallornble/Eliminations | 2,201.19 | 2,161.12 | 2,723.02 | 2,201.19 | 2,723.02 | |||||||||||||||
Total Segment liabilities | 30,960.09 | 30,451.83 | 29,390.61 | 30,960.09 | 29,390.61 | |||||||||||||||
Segment Capital Employed | 3,945.13 | 4,237.60 | 4,538.26 | 3,945.13 | 4,538.26 | |||||||||||||||
Basic & other Services | ||||||||||||||||||||
Cellular | (22,147.69) | (807.11) | ......... (19.716.04) | (22,147.69) | (19,716.04} | |||||||||||||||
(21,480.47) | ||||||||||||||||||||
Unallocable/Eliminations | (18,656.45) | (18,049.97) | (16,039.88) | (18,656.45) j | (16,039.88) | |||||||||||||||
Note: | Capital Employed | (453.89) | (862.10) | (453.89 | {862.10) | |||||||||||||||
1. • The figures of last quarter are the balancing figures betwi?E!n audited figures in respect of 1.tie full fincirKial year and tht! published vear to dale | ||||||||||||||||||||
figures upto the third quarter of the respective financial year. | ||||||||||||||||||||
2. On reconciliation and revision of bill as agreed in the current year an amount of Rs. 32.48 Cr of Income and Rs. 6.35 Cr of expenditure in re,;pect of | ||||||||||||||||||||
IUC and roaming charges reverse in the current quarter in Cellular Segment. | �or an | f th: Board | ||||||||||||||||||
- | -- | |||||||||||||||||||
@RTE�� | c, &Co | �(P.K.�Ra; | Y.,)? J | |||||||||||||||||
Place: New Delhi | Chairman & Managing Director :::.-- | I� | ||||||||||||||||||
Date : 30.05.2022l ��&,q.s& | . | DIN; 06619060 | ||||||||||||||||||
Ci:) ��.,,,,,. 11) | ||||||||||||||||||||
j | i'D | 1 | 'ft | |||||||||||||||||
*Tu�<:, | 0 | |||||||||||||||||||
� a Ni�� | * | �,��15 | ||||||||||||||||||
IA | � | � | ||||||||||||||||||
l��t | ||||||||||||||||||||
.. DE-�_, | &red p..6> | |||||||||||||||||||
- |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
MTNL - Mahanagar Telephone Nigam Limited published this content on 30 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 May 2022 17:18:06 UTC.