Market Closed -
Borsa Italiana
11:44:59 2024-06-26 EDT
|
After market
13:35:37
|
11.26
EUR
|
+1.08%
|
|
11.27
|
+0.09%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,463
|
2,803
|
-
|
-
|
Enterprise Value (EV)
1 |
3,712
|
4,633
|
4,400
|
4,098
|
P/E ratio
|
33.8
x
|
14.5
x
|
10
x
|
8.18
x
|
Yield
|
2.66%
|
2.84%
|
3.57%
|
4.2%
|
Capitalization / Revenue
|
1.49
x
|
1.41
x
|
1.26
x
|
1.15
x
|
EV / Revenue
|
2.25
x
|
2.32
x
|
1.98
x
|
1.69
x
|
EV / EBITDA
|
6.4
x
|
6.75
x
|
5.58
x
|
4.58
x
|
EV / FCF
|
13.1
x
|
18
x
|
12.3
x
|
9.39
x
|
FCF Yield
|
7.66%
|
5.54%
|
8.11%
|
10.6%
|
Price to Book
|
4.94
x
|
4.46
x
|
3.46
x
|
2.71
x
|
Nbr of stocks (in thousands)
|
251,630
|
251,630
|
-
|
-
|
Reference price
2 |
9.790
|
11.14
|
11.14
|
11.14
|
Announcement Date
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,408
|
1,651
|
1,994
|
2,226
|
2,428
|
EBITDA
1 |
-
|
580.4
|
686
|
788.7
|
894.8
|
EBIT
1 |
-
|
386.2
|
522.2
|
624.8
|
717.3
|
Operating Margin
|
-
|
23.39%
|
26.19%
|
28.07%
|
29.54%
|
Earnings before Tax (EBT)
1 |
-
|
137.6
|
287.3
|
382.8
|
500.3
|
Net income
1 |
73.04
|
68.3
|
186.3
|
258
|
329.8
|
Net margin
|
5.19%
|
4.14%
|
9.34%
|
11.59%
|
13.58%
|
EPS
2 |
-
|
0.2900
|
0.7704
|
1.109
|
1.362
|
Free Cash Flow
1 |
-
|
284.3
|
256.8
|
357
|
436.2
|
FCF margin
|
-
|
17.22%
|
12.88%
|
16.04%
|
17.96%
|
FCF Conversion (EBITDA)
|
-
|
48.99%
|
37.43%
|
45.27%
|
48.75%
|
FCF Conversion (Net income)
|
-
|
416.23%
|
137.83%
|
138.37%
|
132.25%
|
Dividend per Share
2 |
-
|
0.2600
|
0.3164
|
0.3975
|
0.4680
|
Announcement Date
|
3/14/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
397.8
|
820.1
|
374.9
|
-
|
830.9
|
444
|
938.6
|
1,085
|
1,145
|
1,156
|
EBITDA
1 |
143
|
-
|
127.6
|
154
|
-
|
149.5
|
-
|
-
|
-
|
-
|
EBIT
1 |
104.1
|
221.8
|
77.63
|
-
|
164.4
|
97.6
|
241.3
|
302.6
|
329.3
|
332.9
|
Operating Margin
|
26.16%
|
27.04%
|
20.71%
|
-
|
19.78%
|
21.98%
|
25.71%
|
27.9%
|
28.76%
|
28.78%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-1.749
|
-
|
26.4
|
-
|
-
|
28.61
|
-
|
-
|
-
|
-
|
Net margin
|
-0.44%
|
-
|
7.04%
|
-
|
-
|
6.44%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/28/23
|
7/28/23
|
10/31/23
|
2/29/24
|
2/29/24
|
4/30/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,249
|
1,830
|
1,597
|
1,294
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.152
x
|
2.667
x
|
2.025
x
|
1.447
x
|
Free Cash Flow
1 |
-
|
284
|
257
|
357
|
436
|
ROE (net income / shareholders' equity)
|
-
|
78.5%
|
40.3%
|
43.2%
|
40.5%
|
ROA (Net income/ Total Assets)
|
-
|
7.15%
|
7.23%
|
9.17%
|
10.5%
|
Assets
1 |
-
|
955.2
|
2,578
|
2,815
|
3,156
|
Book Value Per Share
2 |
-
|
1.980
|
2.500
|
3.220
|
4.110
|
Cash Flow per Share
2 |
-
|
1.730
|
1.560
|
1.930
|
2.250
|
Capex
1 |
-
|
123
|
189
|
161
|
156
|
Capex / Sales
|
-
|
7.46%
|
9.46%
|
7.25%
|
6.44%
|
Announcement Date
|
3/14/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
11.14
EUR Average target price
14.36
EUR Spread / Average Target +28.95% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.02% | 3B | | +2.24% | 33.04B | | -8.54% | 21.73B | | +22.54% | 20.94B | | -14.74% | 20.82B | | +6.72% | 18.42B | | -26.04% | 17.85B | | +3.28% | 10.24B | | -18.40% | 8.18B | | +6.61% | 7.67B |
Other Casinos & Gaming
|