Stock LSGOF LAND SECURITIES GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Land Securities Group Plc OTC Markets

Equities

LSGOF

GB00BYW0PQ60

Diversified REITs

Delayed OTC Markets
Other stock markets
 14:59:43 2024-06-14 EDT 		5-day change 1st Jan Change
7.93 USD -2.16% Intraday chart for Land Securities Group Plc -.--% -12.90%
07-01 Berenberg raises Centrica; UBS likes Rentokil AN
07-01 Stocks called higher ahead of Thursday's election AN

Valuation

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 4,123 5,110 5,816 4,606 4,883 4,725 - -
Enterprise Value (EV) 1 8,101 8,626 9,976 7,954 4,883 8,400 8,626 8,893
P/E ratio -4.95 x -3.67 x 6.71 x -7.43 x -15.3 x 13.5 x 7.95 x 7.83 x
Yield 4.17% 3.91% 4.71% 6.21% - 6.29% 6.43% 6.63%
Capitalization / Revenue 6.13 x 8.93 x 9.92 x 7.12 x 7.62 x 7.36 x 7.17 x 7.02 x
EV / Revenue 12.1 x 15.1 x 17 x 12.3 x 7.62 x 13.1 x 13.1 x 13.2 x
EV / EBITDA 15.9 x 26.5 x 23.4 x 16.7 x 10.3 x 17.9 x 17.6 x 17.6 x
EV / FCF 35.4 x 15.8 x 64.4 x 6.34 x - 70.3 x 43.8 x 36.2 x
FCF Yield 2.83% 6.34% 1.55% 15.8% - 1.42% 2.28% 2.77%
Price to Book 0.47 x 0.71 x 0.74 x 0.67 x - 0.72 x 0.68 x 0.66 x
Nbr of stocks (in thousands) 740,393 740,516 740,263 741,542 741,837 741,780 - -
Reference price 2 5.568 6.901 7.856 6.212 6.582 6.370 6.370 6.370
Announcement Date 20-05-12 21-05-18 22-05-17 23-05-16 24-05-17 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 672 572 586 647 641 642.1 658.6 673
EBITDA 1 509 325 426 477 473 470.4 490.1 506
EBIT 1 509 303 416 466 462 467.9 493.6 524.8
Operating Margin 75.74% 52.97% 70.99% 72.02% 72.07% 72.87% 74.95% 77.98%
Earnings before Tax (EBT) 1 -837 -1,393 875 -622 -341 242.4 457.1 551.5
Net income 1 -832 -1,393 869 -619 -319 435.3 591.7 566.2
Net margin -123.81% -243.53% 148.29% -95.67% -49.77% 67.8% 89.84% 84.13%
EPS 2 -1.124 -1.882 1.171 -0.8360 -0.4300 0.4719 0.8016 0.8132
Free Cash Flow 1 229 547 155 1,254 - 119.5 197 246
FCF margin 34.08% 95.63% 26.45% 193.82% - 18.61% 29.91% 36.55%
FCF Conversion (EBITDA) 44.99% 168.31% 36.38% 262.89% - 25.41% 40.2% 48.62%
FCF Conversion (Net income) - - 17.84% - - 27.45% 33.3% 43.45%
Dividend per Share 2 0.2320 0.2700 0.3700 0.3860 - 0.4009 0.4095 0.4224
Announcement Date 20-05-12 21-05-18 22-05-17 23-05-16 24-05-17 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales - 308 - - - - - - - -
EBITDA - - - - - - - - - -
EBIT 1 - - 209 207 231 235 238 224 237.8 224.6
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS - - - - - - - - - -
Dividend per Share 0.1200 - 0.1550 - 0.1760 - 0.1820 - - -
Announcement Date 20-11-10 21-05-18 21-11-16 22-05-17 22-11-15 23-05-16 23-11-14 24-05-17 - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 3,978 3,516 4,160 3,348 - 3,674 3,901 4,168
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 7.815 x 10.82 x 9.765 x 7.019 x - 7.812 x 7.959 x 8.238 x
Free Cash Flow 1 229 547 155 1,254 - 120 197 246
ROE (net income / shareholders' equity) 4.43% 3.15% 4.69% 5.27% - 5.51% 5.47% 5.51%
ROA (Net income/ Total Assets) 2.92% 1.98% 2.97% 3.29% - 4.08% 5.31% 4.35%
Assets 1 -28,531 -70,343 29,230 -18,815 - 10,658 11,135 13,002
Book Value Per Share 2 11.80 9.730 10.70 9.330 - 8.860 9.320 9.650
Cash Flow per Share 2 0.5400 0.3100 0.5100 0.4600 - 0.5100 0.5100 0.5300
Capex 1 172 177 344 355 - 275 389 204
Capex / Sales 25.6% 30.94% 58.7% 54.87% - 42.87% 59% 30.26%
Announcement Date 20-05-12 21-05-18 22-05-17 23-05-16 24-05-17 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Land Securities Group Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
6.37 GBP
Average target price
7.265 GBP
Spread / Average Target
+14.05%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.31% 12.01B
GECINA Stock Gecina
-19.21% 7.04B
THE GPT GROUP Stock The GPT Group
-12.50% 5.16B
MIRVAC GROUP Stock Mirvac Group
-10.29% 4.9B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+8.96% 4.88B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
+3.09% 4.87B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-13.21% 4.12B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
-3.02% 3.47B
EPR PROPERTIES Stock EPR Properties
-14.39% 3.14B
Diversified REITs
  1. Stock Market
  2. Equities
  3. LAND Stock
  4. LSGOF Stock
  5. Financials Land Securities Group Plc