Market Closed -
Börse Stuttgart
02:00:22 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
1.134
EUR
|
0.00%
|
|
+1.80%
|
+34.84%
|
Fiscal Period: Dezember |
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,750
|
1,123
|
1,251
|
-
|
-
|
Enterprise Value (EV)
1 |
1,819
|
1,123
|
1,251
|
1,251
|
1,251
|
P/E ratio
|
16.1
x
|
20.6
x
|
25.5
x
|
17.7
x
|
14.9
x
|
Yield
|
5.67%
|
-
|
2.86%
|
4.44%
|
5.52%
|
Capitalization / Revenue
|
1.98
x
|
1.25
x
|
1.28
x
|
1.19
x
|
1.13
x
|
EV / Revenue
|
1.98
x
|
1.25
x
|
1.28
x
|
1.19
x
|
1.13
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.63
x
|
3.86
x
|
3.71
x
|
3.57
x
|
3.52
x
|
Nbr of stocks (in thousands)
|
1,087,896
|
1,087,779
|
1,088,039
|
-
|
-
|
Reference price
2 |
1.608
|
1.032
|
1.150
|
1.150
|
1.150
|
Announcement Date
|
22-02-21
|
23-02-24
|
-
|
-
|
-
|
Fiscal Period: Dezember |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
899.6
|
882.7
|
900.6
|
978.5
|
1,050
|
1,110
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
138.3
|
73.12
|
76.4
|
102.8
|
148
|
Operating Margin
|
-
|
15.67%
|
8.12%
|
7.81%
|
9.8%
|
13.33%
|
Earnings before Tax (EBT)
1 |
-
|
145.2
|
78.76
|
68.55
|
91.8
|
114.2
|
Net income
1 |
134.8
|
110.1
|
59.52
|
54.19
|
70.22
|
84.27
|
Net margin
|
14.99%
|
12.48%
|
6.61%
|
5.54%
|
6.69%
|
7.59%
|
EPS
2 |
-
|
0.1000
|
0.0500
|
0.0450
|
0.0650
|
0.0772
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0911
|
-
|
0.0329
|
0.0511
|
0.0635
|
Announcement Date
|
21-04-12
|
22-02-21
|
23-02-24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
456.5
|
226.2
|
200.1
|
426.3
|
242.8
|
235.9
|
189.9
|
228.7
|
233.3
|
-
|
236.4
|
249.7
|
247.5
|
246.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
32.97
|
11.93
|
-
|
-8.129
|
-14.33
|
-
|
-
|
19.81
|
20.45
|
24.13
|
Operating Margin
|
-
|
-
|
-
|
-
|
13.58%
|
5.06%
|
-
|
-3.55%
|
-6.14%
|
-
|
-
|
7.93%
|
8.26%
|
9.79%
|
Earnings before Tax (EBT)
1 |
77.62
|
-
|
30.1
|
67.56
|
32.97
|
11.93
|
1.576
|
-7.046
|
-13.46
|
0.528
|
13.69
|
-
|
-
|
-
|
Net income
1 |
58.21
|
28.08
|
23.84
|
51.93
|
24.79
|
9.334
|
1.213
|
-5.282
|
-10.28
|
0.871
|
10.11
|
15.06
|
15.54
|
18.34
|
Net margin
|
12.75%
|
12.42%
|
11.92%
|
12.18%
|
10.21%
|
3.96%
|
0.64%
|
-2.31%
|
-4.4%
|
-
|
4.28%
|
6.03%
|
6.28%
|
7.44%
|
EPS
|
-
|
-
|
-
|
-
|
0.0200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-07-21
|
21-10-22
|
22-02-21
|
22-02-21
|
22-07-22
|
22-10-21
|
23-02-24
|
23-04-21
|
23-07-21
|
23-10-27
|
24-04-29
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
69.1
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
26%
|
17.8%
|
16.2%
|
19.9%
|
25.3%
|
ROA (Net income/ Total Assets)
|
-
|
7.85%
|
4.64%
|
3.6%
|
4.7%
|
5%
|
Assets
1 |
-
|
1,403
|
1,282
|
1,505
|
1,494
|
1,685
|
Book Value Per Share
2 |
-
|
0.3500
|
0.2700
|
0.3100
|
0.3200
|
0.3300
|
Cash Flow per Share
2 |
-
|
-
|
0.0700
|
0.0400
|
0.0700
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-04-12
|
22-02-21
|
23-02-24
|
-
|
-
|
-
|
Last Close Price
1.15
EUR Average target price
1.026
EUR Spread / Average Target -10.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +66.28% | 70.95B | | +9.95% | 49.45B | | +8.01% | 47.8B | | +34.33% | 38.2B | | +85.43% | 33.41B | | +11.20% | 29.64B | | +24.38% | 25.3B | | -0.35% | 21.57B | | +48.56% | 20.96B |
Other Property & Casualty Insurance
|