Financials King's Town Millerful No.1 Real Estate Investment Trust

Equities

01010T

TW00001010T9

Commercial REITs

End-of-day quote Taiwan S.E. 18:00:00 2024-06-26 EDT 5-day change 1st Jan Change
10.02 TWD 0.00% Intraday chart for King's Town Millerful No.1 Real Estate Investment Trust 0.00% -0.30%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 10,635 10,846 11,153 10,963 17,162
Enterprise Value (EV) 1 7,523 15,427 16,152 14,932 22,143
P/E ratio -12.2 x 26.1 x 24.4 x 43.2 x 28 x
Yield - - 4.05% 2.89% 3.88%
Capitalization / Revenue 66.1 x 20.7 x 18.2 x 19.1 x 19.4 x
EV / Revenue 46.8 x 29.5 x 26.4 x 26.1 x 25 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.01 x 1 x 1.02 x 1 x 1 x
Nbr of stocks (in thousands) 1,058,170 1,058,170 1,058,170 1,058,170 1,658,170
Reference price 2 10.05 10.25 10.54 10.36 10.35
Announcement Date 19-04-15 20-02-27 21-02-26 22-03-03 23-02-22
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 160.9 523.2 612.6 572.6 884
EBITDA - - - - -
EBIT 1 125.9 456.9 532.9 481.2 761.7
Operating Margin 78.29% 87.31% 86.99% 84.03% 86.16%
Earnings before Tax (EBT) 1 -868.2 415.6 457.1 397.5 613
Net income 1 -868.2 415.6 457.1 397.5 613
Net margin -539.76% 79.44% 74.62% 69.42% 69.34%
EPS 2 -0.8205 0.3928 0.4320 0.2397 0.3697
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - 0.4269 0.2997 0.4011
Announcement Date 19-04-15 20-02-27 21-02-26 22-03-03 23-02-22
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 - 4,581 4,999 3,969 4,981
Net Cash position 1 3,111 - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 3.9% 4.2% 2.83% 3.57%
ROA (Net income/ Total Assets) - 2.17% 2.08% 1.55% 2.11%
Assets 1 - 19,122 21,989 25,716 29,036
Book Value Per Share 2 9.930 10.20 10.40 10.30 10.40
Cash Flow per Share 2 2.940 0.2300 0.3200 0.7900 0.1300
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 19-04-15 20-02-27 21-02-26 22-03-03 23-02-22
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 01010T Stock
  4. Financials King's Town Millerful No.1 Real Estate Investment Trust