KALMAR OYJ |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.48 EUR | +5.40% |
|
0.00% | 0.00% |
| 07-03 | Cargotec to Report Only Two Segments After Kalmar Demerger | MT |
| 07-02 | Kalmar Oyj(HLSE:KALMAR) added to OMX Nordic All-Share Index | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 1,832 | - | - |
| Enterprise Value (EV) 1 | 1,867 | 1,819 | 1,761 |
| P/E ratio | 12.1 x | 10.9 x | 9.74 x |
| Yield | 3.51% | 4.1% | 4.21% |
| Capitalization / Revenue | 1.05 x | 1.01 x | 0.98 x |
| EV / Revenue | 1.07 x | 1.01 x | 0.94 x |
| EV / EBITDA | 6.72 x | 6.18 x | 5.55 x |
| EV / FCF | 10.6 x | 15.1 x | 12.9 x |
| FCF Yield | 9.42% | 6.63% | 7.75% |
| Price to Book | 2.85 x | 2.45 x | 2.11 x |
| Nbr of stocks (in thousands) | 64,324 | - | - |
| Reference price 2 | 28.48 | 28.48 | 28.48 |
| Announcement Date | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 1,749 | 1,805 | 1,870 |
| EBITDA 1 | 277.7 | 294.2 | 317.2 |
| EBIT 1 | 214.7 | 233.2 | 262.2 |
| Operating Margin | 12.27% | 12.92% | 14.02% |
| Earnings before Tax (EBT) 1 | 208.8 | 228.8 | 254.8 |
| Net income 1 | 152.3 | 168.7 | 188.4 |
| Net margin | 8.71% | 9.35% | 10.08% |
| EPS 2 | 2.360 | 2.617 | 2.923 |
| Free Cash Flow 1 | 176 | 120.5 | 136.5 |
| FCF margin | 10.06% | 6.68% | 7.3% |
| FCF Conversion (EBITDA) | 63.38% | 40.96% | 43.04% |
| FCF Conversion (Net income) | 115.54% | 71.43% | 72.45% |
| Dividend per Share 2 | 1.000 | 1.167 | 1.200 |
| Announcement Date | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt 1 | 35.5 | - | - |
| Net Cash position 1 | - | 13.4 | 71.2 |
| Leverage (Debt/EBITDA) | 0.1277 x | - | - |
| Free Cash Flow 1 | 176 | 121 | 137 |
| ROE (net income / shareholders' equity) | 36.4% | 23.7% | 22.9% |
| ROA (Net income/ Total Assets) | 16.8% | 9.1% | 9.6% |
| Assets 1 | 906.7 | 1,854 | 1,963 |
| Book Value Per Share 2 | 9.980 | 11.60 | 13.50 |
| Cash Flow per Share | - | - | - |
| Capex 1 | 47.5 | 56.5 | 61 |
| Capex / Sales | 2.72% | 3.13% | 3.26% |
| Announcement Date | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
28.48
EUR
Average target price
34.67
EUR
Spread / Average Target
+21.72%
EPS Revisions
Annual profits - Rate of surprise
- Stock Market
- Equities
- KALMAR Stock
- Financials Kalmar Oyj
