JOHOR PLANTATIONS GROUP |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.905 MYR | +1.12% |
|
+0.56% | 0.00% |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 2,262 | - | - |
| Enterprise Value (EV) 1 | 2,262 | 2,262 | 2,262 |
| P/E ratio | 10.3 x | 11.8 x | 12.1 x |
| Yield | 4.97% | 4.42% | 4.42% |
| Capitalization / Revenue | 1.6 x | 1.66 x | 1.64 x |
| EV / Revenue | 1.6 x | 1.66 x | 1.64 x |
| EV / EBITDA | 4.47 x | 4.83 x | 4.78 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 0.82 x | 0.82 x | 0.75 x |
| Nbr of stocks (in thousands) | 2,500,000 | - | - |
| Reference price 2 | 0.9050 | 0.9050 | 0.9050 |
| Announcement Date | - | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 1,253 | 1,414 | 1,366 | 1,384 |
| EBITDA 1 | - | 506.1 | 468.7 | 473.2 |
| EBIT 1 | - | 387.6 | 341.8 | 340.6 |
| Operating Margin | - | 27.42% | 25.03% | 24.62% |
| Earnings before Tax (EBT) 1 | - | 294 | 254.3 | 248.2 |
| Net income 1 | 167.3 | 221.2 | 191.3 | 186.7 |
| Net margin | 13.35% | 15.65% | 14.01% | 13.49% |
| EPS 2 | - | 0.0880 | 0.0770 | 0.0750 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.0450 | 0.0400 | 0.0400 |
| Announcement Date | 6/12/24 | - | - | - |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.1% | 6.8% | 6.4% |
| ROA (Net income/ Total Assets) | - | 4.5% | 4% | 3.7% |
| Assets 1 | - | 4,916 | 4,782 | 5,046 |
| Book Value Per Share 2 | - | 1.100 | 1.100 | 1.200 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 270 | 360 | 250 |
| Capex / Sales | - | 19.1% | 26.36% | 18.07% |
| Announcement Date | 6/12/24 | - | - | - |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.905
MYR
Average target price
0.99
MYR
Spread / Average Target
+9.39%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 479M | |
| +1.60% | 18.57B | |
| +16.64% | 3.48B | |
| +53.53% | 1.99B | |
| +2.82% | 1.53B | |
| -.--% | 1.27B | |
| -12.02% | 1.23B | |
| +8.06% | 1.23B | |
| +6.08% | 1.2B | |
| 0.00% | 1.19B |
- Stock Market
- Equities
- JPG Stock
- Financials Johor Plantations Group
