JOHN HOLT PLC JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER ONE OCTOBER 2022 TO DECEMBER 2022
JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER ONE OCTOBER 2022 TO DECEMBER 2022
GROUP STATEMENT OF COMPREHENSIVE INCOME | |||||||
CUMULATIVE | CUMULATIVE | QTR 1 | QTR 1 | ||||
31ST DEC. | 31ST DEC. | 31ST DEC. | 31ST DEC. | ||||
Notes | 2022 | 2021 | % | 2022 | 2021 | % | |
N'm | N'm | CHANGE | N'm | N'm | CHANGE | ||
Revenue | 1 | 331 | 822 | -60 | 331 | 822 | -60 |
Cost of sales | -268 | -702 | 62 | -268 | -702 | 62 | |
Gross profit | 63 | 120 | -47 | 63 | 120 | -47 | |
Other operating income | 1 | 10 | -88 | 1 | 10 | -88 | |
Exchange (loss)/gain | -215 | -162 | 33 | -215 | -162 | 33 | |
Distribution expenses | -47 | -46 | -2 | -47 | -46 | -2 | |
Administrative expenses | -87 | -85 | -2 | -87 | -85 | -2 | |
Profit/(loss) from operating activities | -285 | -163 | -75 | -285 | -163 | -75 | |
Finance costs | -51 | -31 | -66 | -51 | -31 | -66 | |
Profit/(Loss) before taxation | -336 | -194 | -73 | -336 | -194 | -73 | |
Taxation charge | -2 | -2 | 29 | -2 | -2 | 29 | |
Profit/(Loss) after taxation | -338 | -197 | -72 | -338 | -197 | -72 | |
Total comprehensive income transferred to retained earnings | -338 | -197 | -72 | -338 | -197 | -72 | |
Earnings/(Loss) per share (kobo) | -87 | -50 | -72 | -87 | -50 | -72 |
JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER ONE OCTOBER 2022 TO DECEMBER 2022
GROUP STATEMENT OF FINANCIAL POSITION | ||||
31ST DEC. | 30TH SEPT | |||
Notes | 2022 | 2022 | % | |
N'm | N'm | CHANGE | ||
Non current assets | ||||
Property, plant and equipment | 7 | 1915 | 1928 | -1 |
Investment properties | 8 | 3010 | 3010 | 0 |
Assets under finance lease | 9 | 5 | 6 | -16 |
Investment in subsidiaries | 199 | 199 | 0 | |
Available for sale financial assets | 58 | 58 | 0 | |
0 | ||||
5187 | 5201 | 0 | ||
Current assets | ||||
Inventories | 2 | 211 | 218 | -3 |
Trade and other receivables | 3 | 1484 | 1540 | -4 |
Prepayments | 42 | 141 | -70 | |
Due from related parties | 3318 | 3080 | 8 | |
Cash and cash equivalents | 5 | 384 | 377 | 2 |
5439 | 5356 | 2 | ||
Current liabilities | ||||
Trade and other payables | 4 | 2218 | 2247 | 1 |
Due to related parties | 24 | 24 | 0 | |
Loans and borrowings | 784 | 814 | 4 | |
Taxation payable | 171 | 175 | 2 | |
Employee's benefit | 51 | 45 | -13 | |
3248 | 3305 | -2 | ||
Net current liabilities | 2191 | 2051 | 7 | |
Non-current liabilities | ||||
Deferred taxation | 298 | 298 | 0 | |
Loans and borrowings | 15 | 18 | 17 | |
Due to related parties | 4801 | 4334 | -11 | |
Net assets | 2264 | 2602 | -13 | |
Capital and reserves | ||||
Share capital | 195 | 195 | 0 | |
Property revaluation reserve | 676 | 676 | 0 | |
Available for sale reserve | 0 | 0 | 0 | |
Revenue reserve | 1393 | 1731 | -20 | |
Shareholders' funds | 2264 | 2602 | -13 |
The consolidated financial statements were authorised for issue and approved by the Board of Directors on 30 January 2023 and signed on its behalf by:
Dr. C. Ezeh | Group Managing Director |
FRC/2017/IODN/00000016475 | |
Mr. Adeche Okeje | Chief Finance Officer |
FRC/2013/ICAN/00000005141 |
JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER ONE OCTOBER 2022 TO DECEMBER 2022
STATEMENT OF CHANGES IN EQUITY
Reserve on | |||||||
Issued share | Available for | Revaluation | acturial | Revenue | Total | ||
capital | sale reserve | reserve | valuation of | reserve | equity | ||
N'm | N'm | N'm | N'm | N'm | N'm | ||
At 1 October 2021 | 195 | 0 | 676 | 0 | 1731 | 2602 | |
Profit/(Loss) | -338 | -338 | |||||
Other comprehensive income | 0 | ||||||
Deficit on revaluation of property | 0 | ||||||
Depreciation written back on revaluation of property | 0 | ||||||
Total comprehensive (loss)/income for the year | 0 | 0 | 0 | 0 | -338 | -338 | |
Contributions by and distributions to owners: | |||||||
Dividends paid | 0 | ||||||
Total contributions by and distributions to owners | 0 | 0 | 0 | 0 | 0 | 0 | |
At 31 December 2021 | 195 | 0 | 676 | 0 | 1393 | 2264 | |
At 1 October 2021 | 195 | 0 | 624 | 0 | 1190 | 2009 | |
Profit/(Loss) | -197 | -197 | |||||
Other comprehensive income | 0 | ||||||
Deficit on revaluation of property | 0 | ||||||
Depreciation written back on revaluation of property | 0 | ||||||
Total comprehensive (loss)/income for the year | 0 | 0 | 0 | 0 | -197 | -197 | |
Contributions by and distributions to owners: | |||||||
Dividends paid | 0 | ||||||
Total contributions by and distributions to owners | 0 | 0 | 0 | 0 | 0 | 0 | |
At 31 December 2021 | 195 | 0 | 624 | 0 | 993 | 1812 |
JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER ONE OCTOBER 2022 TO DECEMBER 2022
GROUP STATEMENT OF CASH FLOWS
31ST DEC. | 31ST DEC. | |||
Notes | 2022 | 2021 % | ||
N'm | N'm | CHANGE | ||
Cash flows from operating activities | ||||
Cash received from customers | 381 | 753 | -49 | |
Cash paid to suppliers and employees | -289 | -1087 | 73 | |
Input VAT | 7 | 14 | 50 | |
Output VAT | -8 | -15 | 47 | |
Income tax paid | 0 | 0 | ||
Net cash provided by operating activities | 6 | 91 | -335 | -127 |
Cash flows from investing activities | ||||
Purchase of fixed assets | 0 | -14 | 0 | |
Proceeds from sale of fixed assets | 0 | |||
Net cash provided by investing activities | 0 | -14 | 0 | |
Cash flows from financing activities | ||||
Proceeds from/(Repayment) of loans and borrowings | -33 | 232 | -114 | |
Finance cost | -51 | -31 | -66 | |
Net cash provided by financing activities | -84 | 201 | -142 | |
Net (decrease)/increase in cash and cash equivalents | 7 | -147 | 105 | |
Cash and cash equivalents at 1 October | 377 | 224 | 68 | |
Closing cash and cash equivalents | 5 | 384 | 77 | 401 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
John Holt plc published this content on 31 January 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 January 2023 16:57:02 UTC.
