Stock 6122 JILIN JIUTAI RURAL COMMERCIAL BANK CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jilin Jiutai Rural Commercial Bank Corporation Limited

Equities

6122

CNE100002BG6

Banks

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:42 2024-06-28 EDT 		5-day change 1st Jan Change
1.13 HKD -0.88% Intraday chart for Jilin Jiutai Rural Commercial Bank Corporation Limited -2.59% +7.62%
05-23 Jilin Jiutai Rural Commercial Bank Corporation Limited Announces Board Changes CI
05-02 Jilin Jiutai Rural Commercial Bank Posts 127 Million Yuan Profit in Q1 MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 15,220 10,332 8,207 8,322 9,814 4,843
Enterprise Value (EV) 1 24,469 2,400 3,030 -15,028 -23,629 -22,874
P/E ratio 17.4 x 11.1 x 8.34 x 7.95 x 5.83 x 28.8 x
Yield 4.2% 6.5% 7.16% - - -
Capitalization / Revenue 3.74 x 2.48 x 1.95 x 1.75 x 1.89 x 1.43 x
EV / Revenue 6.01 x 0.58 x 0.72 x -3.17 x -4.55 x -6.75 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.17 x 0.77 x 0.6 x 0.57 x 0.62 x 0.3 x
Nbr of stocks (in thousands) 4,522,943 4,522,943 4,522,943 4,700,765 5,074,192 5,074,192
Reference price 2 3.365 2.284 1.814 1.770 1.934 0.9544
Announcement Date 19-04-28 20-04-24 21-04-26 22-04-26 23-04-26 24-04-26
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,074 4,171 4,199 4,743 5,188 3,386
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,440 1,503 1,541 1,748 1,983 66.4
Net income 1 982.9 1,042 1,104 1,129 1,683 168.3
Net margin 24.12% 24.99% 26.3% 23.81% 32.45% 4.97%
EPS 2 0.1937 0.2054 0.2177 0.2226 0.3317 0.0332
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1414 0.1484 0.1299 - - -
Announcement Date 19-04-28 20-04-24 21-04-26 22-04-26 23-04-26 24-04-26
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9,249 - - - - -
Net Cash position 1 - 7,932 5,176 23,350 33,443 27,716
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.45% 7.77% 7.52% 7.58% 9.19% 0.95%
ROA (Net income/ Total Assets) 0.67% 0.71% 0.64% 0.59% 0.67% 0.07%
Assets 1 145,858 147,113 172,001 190,230 252,299 253,536
Book Value Per Share 2 2.860 2.950 3.020 3.100 3.130 3.170
Cash Flow per Share 2 3.560 3.700 4.460 5.980 6.200 4.840
Capex 1 568 350 310 331 168 88.6
Capex / Sales 13.94% 8.39% 7.39% 6.97% 3.23% 2.62%
Announcement Date 19-04-28 20-04-24 21-04-26 22-04-26 23-04-26 24-04-26
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
JILIN JIUTAI RURAL COMMERCIAL BANK CORPORATION LIMITED Stock Jilin Jiutai Rural Commercial Bank Corporation Limited
+7.62% 734M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+10.96% 205B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+5.59% 74.84B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.95% 56.59B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+8.70% 50.37B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+36.14% 45.11B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
-0.87% 41.29B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-11.62% 37.07B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+5.81% 34.16B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 6122 Stock
  4. Financials Jilin Jiutai Rural Commercial Bank Corporation Limited