JENSEN-GROUP N.V. Financials JENSEN-GROUP N.V. London S.E.
Equities
0EX6
BE0003858751
Industrial Machinery & Equipment
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.5 EUR | -17.05% |
|
-30.15% | -15.18% |
| 05-17 | Tranche Update on Jensen-Group NV's Equity Buyback Plan announced on March 10, 2022. | CI |
| 03-07 | Tranche Update on Jensen-Group NV's Equity Buyback Plan announced on March 10, 2022. | CI |
Valuation
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 271.3 | 210.3 | 206.1 | 319.8 | 390.4 | - | - |
| Enterprise Value (EV) 1 | 271.3 | 210.3 | 206.1 | 283.9 | 339.2 | 312 | 282.3 |
| P/E ratio | - | 14.5 x | 12.6 x | 9.79 x | 11.3 x | 10.6 x | 9.95 x |
| Yield | 2.88% | - | - | 1.51% | 1.85% | 1.85% | 1.85% |
| Capitalization / Revenue | 0.82 x | - | - | 0.8 x | 0.91 x | 0.86 x | 0.81 x |
| EV / Revenue | 0.82 x | - | - | 0.71 x | 0.79 x | 0.69 x | 0.59 x |
| EV / EBITDA | 8.69 x | - | - | 5.87 x | 6.6 x | 5.69 x | 4.83 x |
| EV / FCF | 15.6 x | - | - | 38.2 x | 15.3 x | 9.18 x | 7.71 x |
| FCF Yield | 6.42% | - | - | 2.62% | 6.54% | 10.9% | 13% |
| Price to Book | - | - | - | 1.17 x | 1.36 x | 1.24 x | 1.12 x |
| Nbr of stocks (in thousands) | 7,819 | 7,819 | 7,777 | 9,631 | 9,616 | - | - |
| Reference price 2 | 34.70 | 26.90 | 26.50 | 33.20 | 40.60 | 40.60 | 40.60 |
| Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 332.2 | - | - | 400.1 | 430.6 | 455.3 | 481.3 |
| EBITDA 1 | 31.24 | - | - | 48.38 | 51.4 | 54.8 | 58.4 |
| EBIT 1 | - | - | - | 40.74 | 43.2 | 46.1 | 49.2 |
| Operating Margin | - | - | - | 10.18% | 10.03% | 10.13% | 10.22% |
| Earnings before Tax (EBT) 1 | - | - | - | 41.93 | 45.8 | 48.9 | 52.1 |
| Net income 1 | - | 14.58 | 16.32 | 31.03 | 34.1 | 36.3 | 38.8 |
| Net margin | - | - | - | 7.76% | 7.92% | 7.97% | 8.06% |
| EPS 2 | - | 1.860 | 2.100 | 3.390 | 3.580 | 3.820 | 4.080 |
| Free Cash Flow 1 | 17.42 | - | - | 7.434 | 22.2 | 34 | 36.6 |
| FCF margin | 5.25% | - | - | 1.86% | 5.16% | 7.47% | 7.6% |
| FCF Conversion (EBITDA) | 55.78% | - | - | 15.37% | 43.19% | 62.04% | 62.67% |
| FCF Conversion (Net income) | - | - | - | 23.96% | 65.1% | 93.66% | 94.33% |
| Dividend per Share 2 | 1.000 | - | - | 0.5000 | 0.7500 | 0.7500 | 0.7500 |
| Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S1 | 2024 S1 | 2024 S2 |
|---|---|---|---|
| Net sales 1 | - | 226.3 | 204.3 |
| EBITDA 1 | - | 24.7 | 26.7 |
| EBIT 1 | - | 23.1 | 20.1 |
| Operating Margin | - | 10.21% | 9.84% |
| Earnings before Tax (EBT) 1 | - | 24.4 | 21.4 |
| Net income 1 | 16.73 | 18.1 | 15.9 |
| Net margin | - | 8% | 7.78% |
| EPS 2 | 1.930 | 1.910 | 1.670 |
| Dividend per Share | - | - | - |
| Announcement Date | 8/10/23 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | 35.9 | 51.2 | 78.4 | 108 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 17.4 | - | - | 7.43 | 22.2 | 34 | 36.6 |
| ROE (net income / shareholders' equity) | - | - | - | 14.3% | 12.5% | 12.1% | 11.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | 28.40 | 29.80 | 32.80 | 36.10 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 8.78 | - | - | 14.2 | 14.1 | 9.2 | 9.7 |
| Capex / Sales | 2.64% | - | - | 3.55% | 3.27% | 2.02% | 2.02% |
| Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
40.6
EUR
Average target price
46
EUR
Spread / Average Target
+13.30%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +15.59% | 86.66B | |
| +10.71% | 65.56B | |
| +17.22% | 36.58B | |
| +15.66% | 32.07B | |
| +7.93% | 26.15B | |
| -1.81% | 25.45B | |
| -1.56% | 25.14B | |
| +15.05% | 24.32B | |
| -2.36% | 20.87B |
- Stock Market
- Equities
- JEN Stock
- 0EX6 Stock
- Financials JENSEN-GROUP N.V.
