Stock 6977 JAPAN RESISTOR MFG. CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Japan Resistor Mfg. Co., Ltd.

Equities

6977

JP3730600008

Electronic Equipment & Parts

Delayed Japan Exchange
Other stock markets
 01:35:59 2024-07-05 EDT 		5-day change 1st Jan Change
994 JPY +0.61% Intraday chart for Japan Resistor Mfg. Co., Ltd. -0.70% -0.70%
2023 Japan Resistor Mfg. Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2017 Japan Resistor Mfg. Co., Ltd. announces an Equity Buyback for 51 shares, for ¥0.06 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,238 1,406 1,275 1,231 1,225 1,239
Enterprise Value (EV) 1 2,267 2,676 2,415 2,774 3,095 3,532
P/E ratio 6.19 x 16.9 x 33.6 x 25.1 x 9.21 x 14.7 x
Yield 2.5% 2.2% 2.43% 3.02% 4.55% 3%
Capitalization / Revenue 0.18 x 0.23 x 0.23 x 0.2 x 0.17 x 0.17 x
EV / Revenue 0.34 x 0.43 x 0.44 x 0.45 x 0.43 x 0.49 x
EV / EBITDA 4.83 x 8.69 x 13.1 x 11.6 x 7.16 x 15.6 x
EV / FCF 12.3 x -16.5 x 13.4 x -6.42 x -9.92 x -8.43 x
FCF Yield 8.16% -6.05% 7.46% -15.6% -10.1% -11.9%
Price to Book 0.94 x 1.04 x 0.93 x 0.81 x 0.74 x 0.72 x
Nbr of stocks (in thousands) 1,238 1,238 1,238 1,237 1,237 1,237
Reference price 2 1,000 1,136 1,030 995.0 990.0 1,001
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-31 23-03-31 24-03-29
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,752 6,179 5,543 6,185 7,204 7,176
EBITDA 1 469 308 185 240 432 227
EBIT 1 327 134 26 96 296 85
Operating Margin 4.84% 2.17% 0.47% 1.55% 4.11% 1.18%
Earnings before Tax (EBT) 1 332 153 54 102 222 162
Net income 1 200 83 38 49 133 84
Net margin 2.96% 1.34% 0.69% 0.79% 1.85% 1.17%
EPS 2 161.6 67.04 30.69 39.61 107.5 67.91
Free Cash Flow 1 184.9 -161.9 180.1 -432 -311.9 -419.1
FCF margin 2.74% -2.62% 3.25% -6.98% -4.33% -5.84%
FCF Conversion (EBITDA) 39.42% - 97.36% - - -
FCF Conversion (Net income) 92.44% - 474.01% - - -
Dividend per Share 2 25.00 25.00 25.00 30.00 45.00 30.00
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-31 23-03-31 24-03-29
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,029 1,270 1,140 1,543 1,870 2,293
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.194 x 4.123 x 6.162 x 6.429 x 4.329 x 10.1 x
Free Cash Flow 1 185 -162 180 -432 -312 -419
ROE (net income / shareholders' equity) 12.8% 5.11% 0.34% 4.33% 7.46% 4.71%
ROA (Net income/ Total Assets) 2.95% 1.24% 0.25% 0.92% 2.56% 0.7%
Assets 1 6,771 6,696 15,139 5,354 5,186 12,045
Book Value Per Share 2 1,067 1,092 1,103 1,225 1,329 1,396
Cash Flow per Share 2 1,604 1,445 1,434 1,144 1,106 1,212
Capex 1 137 202 163 101 115 229
Capex / Sales 2.03% 3.27% 2.94% 1.63% 1.6% 3.19%
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-31 23-03-31 24-03-29
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
JAPAN RESISTOR MFG. CO., LTD. Stock Japan Resistor Mfg. Co., Ltd.
-0.70% 7.58M
KEYENCE CORPORATION Stock Keyence Corporation
+17.03% 110B
HEXAGON AB Stock Hexagon AB
+0.74% 31.06B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+4.87% 20.73B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-13.22% 18.37B
KYOCERA CORPORATION Stock Kyocera Corporation
-6.85% 16.88B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+14.46% 16.09B
HALMA PLC Stock Halma plc
+18.87% 12.95B
FLEX LTD. Stock Flex Ltd.
-1.18% 12B
MINEBEAMITSUMI INC. Stock MinebeaMitsumi Inc.
+20.96% 8.95B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 6977 Stock
  4. Financials Japan Resistor Mfg. Co., Ltd.