Stock JAIPAN6 JAIPAN INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jaipan Industries Limited

Equities

JAIPAN6

INE058D01030

Appliances, Tools & Housewares

Delayed Bombay S.E.
Other stock markets
 01:02:51 2024-07-02 EDT 		5-day change 1st Jan Change
37 INR -1.28% Intraday chart for Jaipan Industries Limited -3.62% +5.47%
05-31 Jaipan Industries Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
02-14 Jaipan Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 221.1 108 32.02 46.54 80.21 174
Enterprise Value (EV) 1 244.3 118.2 48.17 75.13 115.9 200.2
P/E ratio 6.87 x 57.1 x 17.8 x 31.9 x 39.2 x 12.3 x
Yield - - - - - -
Capitalization / Revenue 0.8 x 0.42 x 0.14 x 0.32 x 0.34 x 0.44 x
EV / Revenue 0.89 x 0.46 x 0.22 x 0.51 x 0.5 x 0.51 x
EV / EBITDA 6.4 x 16.6 x 6.9 x 11.8 x 17.8 x 20.9 x
EV / FCF -18.5 x 7.58 x -12.5 x -5.85 x -16.1 x -554 x
FCF Yield -5.39% 13.2% -7.98% -17.1% -6.2% -0.18%
Price to Book 1.56 x 0.77 x 0.23 x 0.33 x 0.57 x 1.12 x
Nbr of stocks (in thousands) 6,100 6,100 6,100 6,100 6,100 6,100
Reference price 2 36.25 17.70 5.250 7.630 13.15 28.52
Announcement Date 10/27/18 5/30/19 11/30/20 9/9/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 275.8 254.8 220.9 146.3 233.4 391.5
EBITDA 1 38.17 7.12 6.978 6.372 6.508 9.598
EBIT 1 36.93 5.871 5.674 4.847 5.849 8.049
Operating Margin 13.39% 2.3% 2.57% 3.31% 2.51% 2.06%
Earnings before Tax (EBT) 1 32.22 1.891 1.799 1.458 2.047 17.35
Net income 1 32.22 1.891 1.799 1.458 2.047 14.18
Net margin 11.68% 0.74% 0.81% 1% 0.88% 3.62%
EPS 2 5.280 0.3100 0.2949 0.2391 0.3356 2.320
Free Cash Flow 1 -13.17 15.59 -3.845 -12.84 -7.18 -0.3616
FCF margin -4.78% 6.12% -1.74% -8.78% -3.08% -0.09%
FCF Conversion (EBITDA) - 218.98% - - - -
FCF Conversion (Net income) - 824.52% - - - -
Dividend per Share - - - - - -
Announcement Date 10/27/18 5/30/19 11/30/20 9/9/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 23.2 10.3 16.1 28.6 35.7 26.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6087 x 1.443 x 2.314 x 4.486 x 5.478 x 2.731 x
Free Cash Flow 1 -13.2 15.6 -3.84 -12.8 -7.18 -0.36
ROE (net income / shareholders' equity) 25.6% 1.34% 1.29% 1.04% 1.46% 9.58%
ROA (Net income/ Total Assets) 11.5% 1.89% 2% 1.6% 1.75% 2.01%
Assets 1 279.2 100.2 89.8 90.89 116.8 706.4
Book Value Per Share 2 23.30 23.00 22.80 23.00 23.10 25.40
Cash Flow per Share 2 2.520 1.880 1.360 1.690 1.370 4.450
Capex - 0.11 0.61 1.59 2.27 3.05
Capex / Sales - 0.04% 0.28% 1.09% 0.97% 0.78%
Announcement Date 10/27/18 5/30/19 11/30/20 9/9/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Appliances, Tools & Housewares

1st Jan change Capi.
JAIPAN INDUSTRIES LIMITED Stock Jaipan Industries Limited
+5.47% 2.74M
MIDEA GROUP CO., LTD. Stock Midea Group Co., Ltd.
+17.32% 60.51B
HAIER SMART HOME CO., LTD. Stock Haier Smart Home Co., Ltd.
+35.19% 33.78B
SHARKNINJA, INC. Stock SharkNinja, Inc.
+50.83% 10.79B
SEB S.A. Stock SEB S.A.
-13.05% 5.8B
ZHEJIANG SUPOR CO., LTD. Stock Zhejiang Supor Co., Ltd.
-5.19% 5.51B
DE'LONGHI S.P.A. Stock De'Longhi S.p.A.
-2.36% 4.81B
HUSQVARNA AB Stock Husqvarna AB
+3.78% 4.65B
NEWELL BRANDS INC. Stock Newell Brands Inc.
-27.07% 2.63B
BREVILLE GROUP LIMITED Stock Breville Group Limited
-1.49% 2.54B
Other Appliances, Tools & Housewares
  1. Stock Market
  2. Equities
  3. JAIPAN6 Stock
  4. Financials Jaipan Industries Limited