PRESS RELEASE

ISAGRO BOD APPROVES THE QUARTERLY RESULTS AS OF MARCH 31ST, 2021

  • Revenues from Agropharma and Services: +37% vs. 1Q 2020 (49.3 Euro million vs. 35.9 Euro million)
  • EBITDA adjusted (excl. effect of conditions precedent): positive for 7.9 Euro million vs. 4.3 million of 1Q 2020
  • Consolidated EBITDA: positive for 5.6 Euro million (vs. the 1Q 2020 value of 4.3 million)
  • Net result: profit of 2.4 Euro million (vs. the 1Q 2020 value of 0.6 million)
  • Net Financial Position: net cash equal to 17.6 Euro million (vs. the net cash of 21.4 million as of December 31st, 2020 and the NFP at debt as of March 31st, 2020 of 39.4 million)

Milan, May 13th, 2021 - The Board of Directors of Isagro S.p.A. approved today the Consolidated Interim Result Report as of March 31st, 2021, which will be made available to the public following the terms and the modalities of the applicable Laws.

New business model of Isagro and integration in Gowan Group

Starting from the second half of 2019 and throughout 2020, Isagro actively worked at the implementation of its new business model, today fully operating even if not yet completed, implying a specific focus on the development of market positions and products/formulations related to "Bio-Copper" (i.e. products of biological/natural origin and copper-based products, the latter ones belonging to inorganic chemicals), also through acquisitions financed through the divestment of no longer strategic assets. This led to an important turning point in the financial structure of Isagro starting from October 2020, with e Net financial position as of March 31st, 2021 at credit for 17.6 Euro million (value already net of 2.3 Euro million attributable to the accounting principle IFRS 16). At the same time, the Group is experiencing an increasing phase of its turnover, which in the first quarter of 2021 grew by 37% vs. 1Q 2020: this led to a Net Result which, excluding the extraordinary items relating to the disposal of assets linked to countries under embargo by the United States government, moved from the value of 0.6 Euro million in 1Q 2020 to the value of 4.7 Euro million in 1Q 2021 (equal to 2.4 million net of the extraordinary items). In fact, regarding the above, it shall be remembered that on March 6th, 2021 Piemme S.r.l.'s Shareholders (company that indirectly holds, through the sub holding Holdisa S.r.l., the majority of Ordinary Shares of Isagro S.p.A.) signed a binding Agreement with Gowan (current minority shareholder of Holdisa, holding 49% of capital stock), to sell their quotas in Piemme and Ordinary and Growth Shares of Isagro to Gowan itself, with Closing to take place on May 14, 2021. Following such change of control Growth Shares shall be converted into Ordinary Shares in the ratio 1:1 and Gowan will run a mandatory tender offer at 2.76 euro per share, with a subsequent delisting of Isagro.

The above transaction and the related valorization of Isagro represent a recognition of the important work carried out by Group's management in particular in the last two years and of the fact, repeatedly brought to the attention of the Market, that the past stock prices underestimated the real value of Isagro.

It is believed that the integration of Isagro Group within the Gowan Group will bring numerous benefits in terms of synergies and enhancement of skills and know-how of Isagro itself.

1Q 2021 consolidated dataIn 1Q 2021, Isagro registered:

  • Revenues from Agropharma and Services growing by 37% to 49.3 Euro million vs. 35.9 million of 1Q 2020;
  • an EBITDA adjusted, i.e., excluding the non-recurring allowances related to the implementation of the conditions precedent, positive for 7.9 Euro million vs. the value of 4.3 million of 1Q 2020;
  • a Consolidated EBITDA positive for 5.6 Euro million vs. the value of 4.3 million of 1Q 2020;
  • a Net result positive for 2.4 Euro million vs. the profit of 0.6 million of 1Q 2020;
  • a Net financial position at credit (cash) for 17.6 Euro million (vs. the Net cash of 21.4 Euro million as of December 31st, 2020 and the Net financial position at debt for 39.4 Euro million as of March 31st, 2020), of which 2.3 Euro million due to the application of the accounting principle IFRS 16-Leases, and a debt/equity ratio of -0.16. Excluding the amount linked to IFRS 16, the Net financial position as at March 31st, 2021 would be equal to 19.9 Euro million cash, with a debt/equity ratio of -0.18.

With reference to the variation of Revenues from Agropharma and Services vs. 1Q 2020, the higher sales of 1Q 2021 are mainly attributable to higher revenues achieved in copper, tetraconazole, delthametrine and biostimulants segments in the areas of EMEA, South America and South-East Asia. Isagro, with reference to the global critical situation due to the Covid-19 pandemic, has not experienced specific pressures in terms of lower sales on its product/customer segments.

Perspectives

Isagro expects the recovery and growth of turnover started in 2020 to continue in 2021, with a Net Financial Position at credit at year-end.

Other information

  • The Manager charged with preparing the company's financial reports, Ruggero Gambini, hereby certifies, pursuant to Article 154-bis, paragraph 2 of the Consolidated Law on Finance, that the financial information in this press release is consistent with the entries in the accounting books and records.

About Isagro

Isagro S.p.A., an independent company born in 1993 with Montecatini/Montedison origin, is listed on the Milan Stock Exchange since 2003. Initially based on the discovery and development of new chemical molecules, the last one being Fluindapyr, the Company leads today a Group offering agricultural solutions at low environmental impact, with a growth project focused on products of biological/natural origin and copper-based products as part of its new business model aimed also at capitalizing on the current product portfolio qualified for an integrated crop management.

In 2014 Isagro issued Growth Shares, an innovative category of special shares specifically conceived for companies having a Controlling Subject. Main characteristics of Growth Shares are the absence of voting rights, an extra-dividend vs. Ordinary Shares (20% in the case of Isagro) and the automatic conversion into Ordinary Shares in the ratio 1:1 in any case of loss of controlling stake by the Controlling Subject and/or of Mandatory Tender Offer.

For more information:

Ruggero Gambini

Erjola Alushaj

Chief Financial Officer

Group Financial Planning &

Tel. +39(0)240901.280

Coordination and IR Manager

Tel. +39(0)240901.340

www.isagro.com

ir@isagro.com

Page 2

CONSOLIDATED PROFIT & LOSS STATEMENT AS OF MARCH 31ST, 2021

1° Quarter

1° Quarter

Differences

Year

(€ 000)

2021

2020

2020

Revenues from sales and services

49,288

35,869

+13,419

+37.4%

110,327

Other revenues and incomes

128

310

-182

1,629

Consumption of materials and external services

(32,231)

(26,572)

-5,659

(86,311)

Variations in inventories of products

(3,958)

553

-4,511

1,340

Costs capitalized for internal works

508

265

+243

1,500

Allowances and provisions

(2,519)

(349)

-2,170

(2,119)

Labor costs

(5,332)

(5,625)

+293

(21,651)

Bonus accruals

(244)

(158)

-86

(946)

EBITDA before non-recurring Incomes

5,640

4,293

+1,347

3,769

Non-recurring incomes

-

-

-

30,331

EBITDA

5,640

4,293

+1,347

+31.4%

34,100

% on Revenues

11.4%

12.0%

3.4%

Depreciation and amortization:

- tangible assets

(658)

(615)

-43

(2,430)

- intangible assets

(1,283)

(1,621)

+338

(5,911)

- right-of-use asset IFRS 16

(206)

(197)

-9

(793)

- write-down of tangible and intangible assets

(58)

(3)

-55

(1,044)

EBIT

3,435

1,857

+1,578

+85.0%

23,922

% on Revenues

7.0%

5.2%

21.7%

Interests, fees and financial discounts

(91)

(284)

+193

(990)

Exchange losses and derivatives

(90)

(360)

+270

(716)

Result before taxes

3,254

1,213

+2,041

N/S

22,216

Current and deferred taxes

(829)

(619)

-210

(6,267)

Net result of continuing operations

2,425

594

+1,831

N/S

15,949

Net result of discontinued operations

-

-

-

202

Net result

2,425

594

+1,831

N/S

16,151

Page 3

CONSOLIDATED BALANCE SHEET AS OF MARCH 31ST, 2021

(€ 000)

Mar. 31, 2021

Dec. 31, 2020

Differences

Mar. 31, 2020

Net fixed assets

Goodwill

4,128

4,181

-53

2,879

Other intangible assets

20,827

21,063

-236

46,477

Tangible assets

14,901

15,157

-256

15,213

Right-of-use asset IFRS 16

2,196

4,091

-1,895

4,367

Financial assets

3,724

3,140

+584

2,611

Other medium/long terms assets and liabilities

1,899

1,990

-91

6,983

Total net fixed assets

47,675

49,622

-1,947

-3.9%

78,530

Net current assets

Inventories

36,495

39,553

-3,058

40,171

Trade receivables

48,227

23,871

+24,356

36,624

Trade payables

(35,920)

(24,206)

-11,714

(29,012)

Subtotal Net working capital

48,802

39,218

+9,584

47,783

Current risk funds

(1,848)

(2,164)

+316

(1,721)

Other current assets and liabilities

(2,036)

(595)

-1,441

5,646

Subtotal Other assets and liabilities

(3,884)

(2,759)

-1,125

3,925

Total net current assets

44,918

36,459

+8,459

+23.2%

51,708

Invested capital

92,593

86,081

+6,512

+7.6%

130,238

Severance Indemnity Fund (S.I.F.)

(1,537)

(1,546)

+9

-0.6%

(1,730)

Net invested capital

91,056

84,535

+6,521

+7.7%

128,508

Total

91,056

84,535

+6,521

+7.7%

128,508

financed by:

Equity

Capital stock

24,961

24,961

-

24,961

Reserves and retained earnings

83,176

66,599

+16,577

65,375

Translation adjustment reserve

(1,885)

(1,799)

-86

(1,776)

Profit of the Group

2,425

16,151

-13,726

594

Total equity

108,677

105,912

+2,765

+2.6%

89,154

Net financial position

Medium/long term debts:

- due to banks

2,320

2,319

+1

25,942

- due to other lenders

814

814

-

1,135

- financial liabilities ex IFRS 16

1,589

3,481

-1,892

3,606

- other financial liabilities/(assets), IRS and trading

(2,503)

(2,503)

-

(2,467)

derivatives

Total medium/long terms financial debts

2,220

4,111

-1,891

-46.0%

28,216

Short-term debts:

- due to banks

2,744

5,293

-2,549

26,834

- due to other lenders

247

320

-73

319

- financial liabilities ex IFRS 16

715

761

-46

865

- other financial liabilities/(assets), IRS and trading

(99)

34

-133

(85)

derivatives

Total short-term financial debts

3,607

6,408

-2,801

-43.7%

27,933

Cash and cash equivalents

(23,448)

(31,896)

+8,448

-26.5%

(16,795)

Total net financial position

(17,621)

(21,377)

+3,756

-17.6%

39,354

Total

91,056

84,535

+6,521

+7.7%

128,508

Page 4

CONSOLIDATED CASH-FLOW STATEMENT OF JANUARY-MARCH 2021

(€ 000)

March 31,

March 31,

2021

2020

Cash and cash equivalents (as of January 1st)

31,896

46,581

Operating activities

Net profit of continuing operations

2,425

594

- Depreciation of tangible, intangible assets and right-of-use IFRS 16

2,214

2,493

- Losses in value of tangible and intangible assets

58

3

- Provisions to reserves (including employee indemnity)

244

160

- Provisions to incentive and retention plan

91

38

Subtotal Cash-Flow

5,032

3,288

- Net change in net current assets

(9,771)

(7,318)

- Net change in other assets/liabilities

1,301

480

- Use of funds (including employee indemnity)

(593)

(356)

Cash-flow for operating activities

(4,031)

(3,906)

Investment activities

- Investments in intangible assets

(1,105)

(720)

- Investments in tangible assets

(404)

(256)

- Cash-flow generated from the sale of discontinued operations

38

-

Cash-flow for investment activities

(1,471)

(976)

Financing activities

- Decrease in financial debts (current and non-current)

(2,978)

(24,976)

- Increase in financial receivables, derivatives and

other financial liabilities (current and non-current)

(166)

(1,178)

Cash-flow for financing activities

(3,144)

(26,154)

Translation adjustments changes

198

1,250

Cash-flow of the period

(8,448)

(29,786)

Cash-closing balance (as of March 31st)

23,448

16,795

Page 5

Attachments

  • Original document
  • Permalink

Disclaimer

Isagro S.p.A. published this content on 13 May 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 May 2021 14:21:01 UTC.