Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.3 PLN | 0.00% |
|
0.00% | +0.15% |
Valuation
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 2.335 | 2.095 | 3.92 | 23.23 | 33.9 |
Enterprise Value (EV) 1 | 2.309 | 2.075 | 3.915 | 23.23 | 33.9 |
P/E ratio | 19.4 x | -20.9 x | 28.4 x | 221 x | 323 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 11.5 x | 10.2 x | 25.8 x | 162 x | 215 x |
EV / Revenue | 11.4 x | 10.1 x | 25.8 x | 162 x | 215 x |
EV / EBITDA | 20.1 x | - | - | - | - |
EV / FCF | -6.94 x | - | 1.31 x | 1,074 x | -11 x |
FCF Yield | -14.4% | - | 76.2% | 0.09% | -9.11% |
Price to Book | 0.48 x | 0.45 x | 0.83 x | 4.82 x | 6.79 x |
Nbr of stocks (in thousands) | 238 | 238 | 238 | 5,005 | 5,005 |
Reference price 2 | 9.797 | 8.788 | 16.45 | 4.641 | 6.773 |
Announcement Date | 8/23/19 | 10/27/20 | 10/8/21 | 9/28/22 | 9/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 0.203 | 0.206 | 0.152 | 0.143 | 0.158 |
EBITDA 1 | 0.115 | - | - | - | - |
EBIT 1 | 0.114 | 0.1873 | 0.138 | 0.129 | 0.139 |
Operating Margin | 56.16% | 90.94% | 90.79% | 90.21% | 87.97% |
Earnings before Tax (EBT) 1 | 0.122 | -0.0867 | 0.138 | 0.129 | 0.142 |
Net income 1 | 0.122 | -0.0867 | 0.138 | 0.129 | 0.142 |
Net margin | 60.1% | -42.07% | 90.79% | 90.21% | 89.87% |
EPS 2 | 0.5040 | -0.4200 | 0.5790 | 0.0210 | 0.0210 |
Free Cash Flow 1 | -0.3328 | - | 2.982 | 0.0216 | -3.09 |
FCF margin | -163.92% | - | 1,962.01% | 15.12% | -1,955.46% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 2,161.05% | 16.76% | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 8/23/19 | 10/27/20 | 10/8/21 | 9/28/22 | 9/28/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 0.03 | 0.02 | 0.01 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | -0.33 | - | 2.98 | 0.02 | -3.09 |
ROE (net income / shareholders' equity) | 2.3% | - | 2.95% | 2.7% | 2.89% |
ROA (Net income/ Total Assets) | 1.34% | - | 1.84% | 1.68% | 1.77% |
Assets 1 | 9.104 | - | 7.491 | 7.658 | 8.033 |
Book Value Per Share 2 | 20.50 | 19.40 | 19.90 | 0.9600 | 1.000 |
Cash Flow per Share 2 | 0.1100 | 0.0800 | 0.0200 | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 8/23/19 | 10/27/20 | 10/8/21 | 9/28/22 | 9/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.15% | 6.59M | |
+76.19% | 27.51B | |
+25.47% | 19.13B | |
+24.89% | 16.46B | |
+10.53% | 9.33B | |
-19.43% | 7.74B | |
+13.31% | 6.91B | |
+89.39% | 5.96B | |
+10.09% | 5.49B | |
+11.61% | 4.86B |
- Stock Market
- Equities
- IFC Stock
- Financials Investment Friends Capital SE