Financials Integrity Technology Group Inc.

Equities

688244

CNE100005NP5

Software

End-of-day quote Shanghai S.E. 18:00:00 2024-06-16 EDT 5-day change 1st Jan Change
29.93 CNY -1.17% Intraday chart for Integrity Technology Group Inc. +5.37% -20.60%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 1,725 2,613 3,038 - -
Enterprise Value (EV) 1 1,725 2,613 3,038 3,038 3,038
P/E ratio 39.5 x 124 x 50.9 x 24.7 x 23.8 x
Yield - 0.41% - - -
Capitalization / Revenue - 6.6 x 6 x 4.36 x 3.78 x
EV / Revenue - 6.6 x 6 x 4.36 x 3.78 x
EV / EBITDA - 54.1 x 38.5 x 22 x 19.7 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.63 x 2.77 x 2.38 x 2.3 x
Nbr of stocks (in thousands) 69,310 69,310 101,515 - -
Reference price 2 24.88 37.70 29.93 29.93 29.93
Announcement Date 23-02-27 24-02-27 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 395.9 506 696.7 803
EBITDA 1 - 48.25 79 138 154
EBIT 1 - 33.56 66 135 140
Operating Margin - 8.48% 13.04% 19.38% 17.43%
Earnings before Tax (EBT) 1 - 32.1 66 135 140
Net income 1 51.06 31.09 60 123.8 129
Net margin - 7.85% 11.86% 17.76% 16.06%
EPS 2 0.6300 0.3040 0.5878 1.209 1.257
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.1527 - - -
Announcement Date 23-02-27 24-02-27 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 2.94% 5.4% 9.5% 9.7%
ROA (Net income/ Total Assets) - 2.56% 4.6% 7.95% 7.7%
Assets 1 - 1,214 1,304 1,557 1,675
Book Value Per Share 2 - 10.40 10.80 12.60 13.00
Cash Flow per Share 2 - -0.1800 -0.1800 0.6800 0.5900
Capex 1 - 32 28 15.5 32
Capex / Sales - 8.09% 5.53% 2.22% 3.99%
Announcement Date 23-02-27 24-02-27 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
29.93 CNY
Average target price
42.59 CNY
Spread / Average Target
+42.30%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688244 Stock
  4. Financials Integrity Technology Group Inc.