End-of-day quote
Shanghai S.E.
18:00:00 2024-06-16 EDT
|
5-day change
|
1st Jan Change
|
29.93
CNY
|
-1.17%
|
|
+5.37%
|
-20.60%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,725
|
2,613
|
3,038
|
-
|
-
|
Enterprise Value (EV)
1 |
1,725
|
2,613
|
3,038
|
3,038
|
3,038
|
P/E ratio
|
39.5
x
|
124
x
|
50.9
x
|
24.7
x
|
23.8
x
|
Yield
|
-
|
0.41%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.6
x
|
6
x
|
4.36
x
|
3.78
x
|
EV / Revenue
|
-
|
6.6
x
|
6
x
|
4.36
x
|
3.78
x
|
EV / EBITDA
|
-
|
54.1
x
|
38.5
x
|
22
x
|
19.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.63
x
|
2.77
x
|
2.38
x
|
2.3
x
|
Nbr of stocks (in thousands)
|
69,310
|
69,310
|
101,515
|
-
|
-
|
Reference price
2 |
24.88
|
37.70
|
29.93
|
29.93
|
29.93
|
Announcement Date
|
23-02-27
|
24-02-27
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
395.9
|
506
|
696.7
|
803
|
EBITDA
1 |
-
|
48.25
|
79
|
138
|
154
|
EBIT
1 |
-
|
33.56
|
66
|
135
|
140
|
Operating Margin
|
-
|
8.48%
|
13.04%
|
19.38%
|
17.43%
|
Earnings before Tax (EBT)
1 |
-
|
32.1
|
66
|
135
|
140
|
Net income
1 |
51.06
|
31.09
|
60
|
123.8
|
129
|
Net margin
|
-
|
7.85%
|
11.86%
|
17.76%
|
16.06%
|
EPS
2 |
0.6300
|
0.3040
|
0.5878
|
1.209
|
1.257
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1527
|
-
|
-
|
-
|
Announcement Date
|
23-02-27
|
24-02-27
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
2.94%
|
5.4%
|
9.5%
|
9.7%
|
ROA (Net income/ Total Assets)
|
-
|
2.56%
|
4.6%
|
7.95%
|
7.7%
|
Assets
1 |
-
|
1,214
|
1,304
|
1,557
|
1,675
|
Book Value Per Share
2 |
-
|
10.40
|
10.80
|
12.60
|
13.00
|
Cash Flow per Share
2 |
-
|
-0.1800
|
-0.1800
|
0.6800
|
0.5900
|
Capex
1 |
-
|
32
|
28
|
15.5
|
32
|
Capex / Sales
|
-
|
8.09%
|
5.53%
|
2.22%
|
3.99%
|
Announcement Date
|
23-02-27
|
24-02-27
|
-
|
-
|
-
|
Last Close Price
29.93
CNY Average target price
42.59
CNY Spread / Average Target +42.30% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.60% | 419M | | +19.23% | 3,332B | | +19.00% | 93.88B | | +18.25% | 88.3B | | +45.72% | 55.72B | | -19.39% | 49.9B | | +35.74% | 47.78B | | +84.99% | 43.03B | | -34.15% | 40.77B | | -2.21% | 27.55B |
Other Software
|