Stock IMMOU IMMO MOURY SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Immo Moury SA

Equities

IMMOU

BE0003893139

Commercial REITs

Real-time Euronext Bruxelles
Other stock markets
 10:30:08 2024-07-15 EDT 		5-day change 1st Jan Change
30.4 EUR 0.00% Intraday chart for Immo Moury SA -1.30% -10.06%
05-30 Immo Moury SCA Reports Earnings Results for the Full Year Ended March 31, 2024 CI
2023 Immo Moury SCA Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 21.17 20.7 21.72 20.06 18.39 13.4
Enterprise Value (EV) 1 24.95 25.61 31.89 34.82 41.06 35.83
P/E ratio 21.3 x 20.5 x 15.6 x 6.17 x 7.75 x 30.3 x
Yield 5.02% 4.75% 3.83% 4.15% 4.52% 6.9%
Capitalization / Revenue 8.49 x 8.24 x 9.37 x 8.76 x 6.27 x 3.81 x
EV / Revenue 10 x 10.2 x 13.8 x 15.2 x 14 x 10.2 x
EV / EBITDA 18.1 x 19.2 x 29.4 x 33.8 x 30.8 x 18.1 x
EV / FCF 22.3 x 46.8 x -9.11 x 6.23 x 154 x 42.5 x
FCF Yield 4.48% 2.14% -11% 16.1% 0.65% 2.35%
Price to Book 0.91 x 0.9 x 0.93 x 0.77 x 0.7 x 0.53 x
Nbr of stocks (in thousands) 462 462 462 462 462 462
Reference price 2 45.80 44.80 47.00 43.40 39.80 29.00
Announcement Date 19-07-18 20-07-14 21-07-12 22-07-19 23-07-16 24-05-30
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 2.494 2.512 2.317 2.289 2.933 3.513
EBITDA 1 1.382 1.336 1.085 1.031 1.335 1.976
EBIT 1 1.373 1.322 1.056 1.004 1.312 1.953
Operating Margin 55.05% 52.63% 45.58% 43.86% 44.73% 55.59%
Earnings before Tax (EBT) 1 1.068 1.084 1.46 3.423 2.391 0.499
Net income 1 0.996 1.013 1.395 3.252 2.374 0.442
Net margin 39.94% 40.33% 60.21% 142.07% 80.94% 12.58%
EPS 2 2.150 2.190 3.019 7.037 5.137 0.9565
Free Cash Flow 1 1.119 0.5474 -3.5 5.591 0.2665 0.8428
FCF margin 44.86% 21.79% -151.04% 244.27% 9.09% 23.99%
FCF Conversion (EBITDA) 80.95% 40.97% - 542.33% 19.96% 42.65%
FCF Conversion (Net income) 112.32% 54.04% - 171.94% 11.23% 190.67%
Dividend per Share 2 2.300 2.130 1.800 1.800 1.800 2.000
Announcement Date 19-07-18 20-07-14 21-07-12 22-07-19 23-07-16 24-05-30
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 3.78 4.91 10.2 14.8 22.7 22.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.738 x 3.675 x 9.371 x 14.32 x 16.98 x 11.35 x
Free Cash Flow 1 1.12 0.55 -3.5 5.59 0.27 0.84
ROE (net income / shareholders' equity) 4.32% 4.39% 6.04% 13.2% 9.04% 1.71%
ROA (Net income/ Total Assets) 3.11% 2.91% 2.11% 1.64% 1.78% 2.47%
Assets 1 32.02 34.8 66.26 198.9 133.5 17.86
Book Value Per Share 2 50.20 49.60 50.30 56.70 56.90 54.80
Cash Flow per Share 2 0.9500 0.2600 0.4700 0.4300 0.4400 0.1800
Capex - 0.09 - - - 0.06
Capex / Sales - 3.5% - - - 1.57%
Announcement Date 19-07-18 20-07-14 21-07-12 22-07-19 23-07-16 24-05-30
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
IMMO MOURY SA Stock Immo Moury SA
-10.06% 15.33M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-2.51% 48.75B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
+0.23% 22.22B
SEGRO PLC Stock SEGRO plc
+6.20% 16.54B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+14.20% 11.66B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
+1.46% 10.49B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-10.56% 8.91B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
+3.25% 8.83B
KLÉPIERRE Stock Klépierre
+1.46% 7.81B
COVIVIO Stock Covivio
-5.18% 5.59B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. IMMOU Stock
  4. Financials Immo Moury SA